|
Market Closed -
Toronto S.E.
03:08:20 14/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 14.61 CAD | -0.61% |
|
-1.35% | -0.95% |
| 21/10 | Chemtrade Logistics Income Fund Declares October 2026 Cash Distribution, Payable on November 30, 2026 | CI |
| 20/10 | Chemtrade Closes Additional CA$200 Million Notes Offering | MT |
Company Valuation: Chemtrade Logistics Income Fund
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 770.4 | 1,035 | 996.2 | 1,316 | 1,701 | 1,636 | - | - |
| Change | - | 34.4% | -3.79% | 32.07% | 29.26% | -3.82% | - | - |
| Enterprise Value (EV) 1 | 1,948 | 1,990 | 1,827 | 2,180 | 2,881 | 2,832 | 2,758 | 2,579 |
| Change | - | 2.14% | -8.21% | 19.34% | 32.16% | -1.7% | -2.61% | -6.51% |
| P/E | -3.2x | 9.06x | 5.61x | 10.5x | 12.1x | 10.8x | 9.29x | 9.61x |
| PBR | - | - | - | 2.06x | 2.17x | 1.93x | 1.73x | 1.59x |
| PEG | - | -0x | 0.1x | -0.3x | 0.7x | 1x | 0.6x | -2.9x |
| Capitalization / Revenue | 0.56x | 0.57x | 0.54x | 0.74x | 0.85x | 0.72x | 0.7x | 0.69x |
| EV / Revenue | 1.42x | 1.1x | 0.99x | 1.22x | 1.44x | 1.24x | 1.18x | 1.09x |
| EV / EBITDA | 6.95x | 4.62x | 3.63x | 4.63x | 5.68x | 5.61x | 5.17x | 4.79x |
| EV / EBIT | 47.8x | 9.3x | 6.41x | 7.72x | 11.1x | 10.5x | 9.36x | 8.48x |
| EV / FCF | 14.7x | 7.84x | 7.77x | 13.5x | 16.1x | 23.3x | 16.6x | 26.6x |
| FCF Yield | 6.82% | 12.8% | 12.9% | 7.43% | 6.2% | 4.3% | 6.04% | 3.76% |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.66 | 0.69 | 0.72 | 0.739 | 0.7569 |
| Rate of return | 8.11% | 6.69% | 7.04% | 6.03% | 4.68% | 4.93% | 5.06% | 5.18% |
| EPS 2 | -2.31 | 0.99 | 1.52 | 1.04 | 1.22 | 1.349 | 1.573 | 1.521 |
| Distribution rate | -26% | 60.6% | 39.5% | 63.5% | 56.6% | 53.4% | 47% | 49.8% |
| Net sales 1 | 1,369 | 1,813 | 1,847 | 1,787 | 1,998 | 2,277 | 2,335 | 2,360 |
| EBITDA 1 | 280.4 | 430.9 | 502.6 | 470.8 | 507.4 | 505.1 | 533.8 | 538.6 |
| EBIT 1 | 40.76 | 213.9 | 285.1 | 282.2 | 260 | 270.8 | 294.7 | 304.2 |
| Net income 1 | -235.2 | 109.1 | 249.3 | 126.9 | 139.4 | 156.2 | 170.4 | 186 |
| Net Debt 1 | 1,178 | 954.5 | 830.5 | 864.2 | 1,180 | 1,196 | 1,122 | 943 |
| Reference price 2 | 7.40 | 8.97 | 8.52 | 10.94 | 14.75 | 14.61 | 14.61 | 14.61 |
| Nbr of stocks (in thousands) | 1,04,109 | 1,15,431 | 1,16,921 | 1,20,261 | 1,15,298 | 1,11,955 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 20/02/24 | 28/02/25 | 25/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.9x | 1.25x | 5.63x | 4.9% | 114.77Cr | |
| 32.54x | 7.18x | 18.5x | 1.22% | 24TCr | |
| 31.05x | 4.77x | 15.44x | 1.92% | 14TCr | |
| 31.69x | 3.79x | 19.61x | 0.91% | 8.4TCr | |
| 18.93x | 6.75x | 30x | 3.9% | 7.33TCr | |
| 93.88x | 6.87x | 15.99x | 2.29% | 7.05TCr | |
| 70.71x | 1.35x | 8.73x | 5.56% | 3.88TCr | |
| 10.62x | 1.06x | 5.75x | 2.9% | 3.19TCr | |
| 16.61x | 1.91x | 11.09x | 2.38% | 2.71TCr | |
| 46.94x | 5.77x | 31.77x | 1.23% | 2.59TCr | |
| Average | 36.39x | 4.07x | 16.25x | 2.72% | 7TCr | |
| Weighted average by Cap. | 37.68x | 5.44x | 18.07x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHE.UN Stock
- Valuation Chemtrade Logistics Income Fund
Select your edition
All financial news and data tailored to specific country editions
