End-of-day quote
Shanghai S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
8.24
CNY
|
-0.12%
|
|
+0.73%
|
-15.40%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,283
|
4,316
|
3,480
|
4,780
|
4,044
|
-
|
-
|
Enterprise Value (EV)
1 |
3,283
|
4,316
|
3,480
|
4,780
|
4,044
|
4,044
|
4,044
|
P/E ratio
|
27.1
x
|
27.8
x
|
28.4
x
|
24.4
x
|
13.3
x
|
11
x
|
8.77
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.44
x
|
-
|
1.45
x
|
0.93
x
|
0.7
x
|
0.58
x
|
EV / Revenue
|
-
|
2.44
x
|
-
|
1.45
x
|
0.93
x
|
0.7
x
|
0.58
x
|
EV / EBITDA
|
-
|
13.2
x
|
-
|
12.7
x
|
7.82
x
|
6.2
x
|
5.06
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.69
x
|
-
|
-
|
1.73
x
|
1.55
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
4,16,718
|
4,16,718
|
4,90,799
|
4,90,799
|
4,90,799
|
-
|
-
|
Reference price
2 |
7.878
|
10.36
|
7.090
|
9.740
|
8.240
|
8.240
|
8.240
|
Announcement Date
|
15/04/20
|
28/04/21
|
03/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,772
|
-
|
3,304
|
4,362
|
5,754
|
6,993
|
EBITDA
1 |
-
|
327.1
|
-
|
376.6
|
517
|
652
|
800
|
EBIT
1 |
-
|
213
|
-
|
269
|
431
|
520
|
645
|
Operating Margin
|
-
|
12.02%
|
-
|
8.14%
|
9.88%
|
9.04%
|
9.22%
|
Earnings before Tax (EBT)
1 |
-
|
213.1
|
-
|
266.3
|
429
|
520
|
645
|
Net income
1 |
122
|
155.8
|
123.4
|
194.5
|
303
|
370
|
460
|
Net margin
|
-
|
8.79%
|
-
|
5.89%
|
6.95%
|
6.43%
|
6.58%
|
EPS
2 |
0.2908
|
0.3724
|
0.2500
|
0.4000
|
0.6200
|
0.7500
|
0.9400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/04/20
|
28/04/21
|
03/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.9%
|
-
|
9.66%
|
13%
|
14.2%
|
15.5%
|
ROA (Net income/ Total Assets)
|
-
|
5.73%
|
-
|
-
|
5.5%
|
5.4%
|
5.8%
|
Assets
1 |
-
|
2,722
|
-
|
-
|
5,509
|
6,852
|
7,931
|
Book Value Per Share
2 |
-
|
2.810
|
-
|
-
|
4.750
|
5.320
|
6.030
|
Cash Flow per Share
|
-
|
0.3900
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
74.3
|
-
|
306
|
340
|
370
|
210
|
Capex / Sales
|
-
|
4.19%
|
-
|
9.27%
|
7.79%
|
6.43%
|
3%
|
Announcement Date
|
15/04/20
|
28/04/21
|
03/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
8.24
CNY Average target price
11
CNY Spread / Average Target +33.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.40% | 560M | | +22.24% | 48.55B | | -7.74% | 22.52B | | +29.45% | 20.68B | | +35.73% | 17.83B | | -4.22% | 14.92B | | -18.11% | 13.48B | | -20.85% | 13.11B | | +34.67% | 12.1B | | +36.99% | 10.73B |
Other Auto, Truck & Motorcycle Parts
|