End-of-day quote
Shanghai S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.22
CNY
|
-1.05%
|
|
+0.38%
|
-8.00%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,410
|
7,702
|
7,086
|
-
|
-
|
Enterprise Value (EV)
1 |
6,410
|
7,702
|
7,086
|
7,086
|
7,086
|
P/E ratio
|
38.6
x
|
41.1
x
|
24.9
x
|
20.2
x
|
17.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.74
x
|
2.33
x
|
1.69
x
|
1.95
x
|
EV / Revenue
|
-
|
2.74
x
|
2.33
x
|
1.69
x
|
1.95
x
|
EV / EBITDA
|
-
|
32.1
x
|
23.7
x
|
17.5
x
|
16.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.35
x
|
2.03
x
|
1.85
x
|
1.75
x
|
Nbr of stocks (in thousands)
|
5,35,990
|
5,35,990
|
5,35,990
|
-
|
-
|
Reference price
2 |
11.96
|
14.37
|
13.22
|
13.22
|
13.22
|
Announcement Date
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,807
|
3,043
|
4,181
|
3,627
|
EBITDA
1 |
-
|
239.6
|
299
|
405.2
|
426
|
EBIT
1 |
-
|
193.8
|
291
|
364.7
|
418
|
Operating Margin
|
-
|
6.9%
|
9.56%
|
8.72%
|
11.52%
|
Earnings before Tax (EBT)
1 |
-
|
193.5
|
291
|
364.7
|
418
|
Net income
1 |
167.1
|
187.2
|
281
|
349.6
|
403
|
Net margin
|
-
|
6.67%
|
9.23%
|
8.36%
|
11.11%
|
EPS
2 |
0.3100
|
0.3500
|
0.5300
|
0.6550
|
0.7500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.84%
|
8%
|
9.14%
|
10%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5%
|
5.5%
|
6.1%
|
Assets
1 |
-
|
-
|
5,620
|
6,357
|
6,607
|
Book Value Per Share
2 |
-
|
6.100
|
6.520
|
7.150
|
7.550
|
Cash Flow per Share
2 |
-
|
0.7000
|
1.040
|
1.040
|
-
|
Capex
1 |
-
|
129
|
80
|
64.1
|
87
|
Capex / Sales
|
-
|
4.61%
|
2.63%
|
1.53%
|
2.4%
|
Announcement Date
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Last Close Price
13.22
CNY Average target price
15
CNY Spread / Average Target +13.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.00% | 992M | | +1.67% | 70.75B | | -7.25% | 53.96B | | +25.80% | 39.55B | | +13.93% | 31.18B | | +4.72% | 27.96B | | +17.96% | 20.94B | | +17.92% | 19.65B | | +76.52% | 17.97B | | +32.47% | 17.38B |
Other Construction & Engineering
|