Company Valuation: Cerence Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,653 620.3 821.6 131.7 539.8 401.6 - -
Change - -83.02% 32.45% -83.97% 309.9% -25.59% - -
Enterprise Value (EV) 1 3,796 795.8 987.2 286.6 652 452.7 432.8 392.3
Change - -79.03% 24.05% -70.97% 127.5% -30.57% -4.39% -9.35%
P/E 82.1x -1.99x -14.6x -0.22x -29x 266x 51.2x 20.9x
PBR - - - 1.1x 3.57x - - -
PEG - 0x 0.2x -0x 0.3x -2x 0x 0x
Capitalization / Revenue 9.43x 1.89x 2.79x 0.4x 2.14x 1.28x 1.39x 1.34x
EV / Revenue 9.8x 2.43x 3.35x 0.86x 2.59x 1.45x 1.5x 1.31x
EV / EBITDA 24.3x 9.22x 23.8x 3.56x 13.6x 6.52x 7.33x 5.79x
EV / EBIT 25.9x 10.3x 31.1x 3.96x 16.6x 7.69x 8.85x 6.96x
EV / FCF 60.9x -40.6x 416x 23.5x 13.9x 5.86x 6.72x 5.03x
FCF Yield 1.64% -2.46% 0.24% 4.26% 7.18% 17.1% 14.9% 19.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.17 -7.93 -1.4 -14.12 -0.43 0.0333 0.1733 0.425
Distribution rate - - - - - - - -
Net sales 1 387.2 327.9 294.5 331.5 251.8 312.7 288.9 298.7
EBITDA 1 155.9 86.36 41.52 80.62 48.06 69.46 59.02 67.76
EBIT 1 146.4 76.92 31.75 72.29 39.18 58.87 48.91 56.4
Net income 1 45.89 -310.8 -56.25 -588.1 -18.71 2.108 23.3 24.89
Net Debt 1 142.9 175.5 165.6 154.9 112.2 51.04 31.16 -9.31
Reference price 2 96.110 15.750 20.370 3.150 12.460 8.880 8.880 8.880
Nbr of stocks (in thousands) 38,006 39,383 40,333 41,804 43,320 45,230 - -
Announcement Date 22/11/21 29/11/22 27/11/23 21/11/24 19/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
266.43x1.45x6.52x-.--% 40Cr
26.98x9.96x16.27x0.73% 3,94900Cr
124.16x54.9x89.41x-.--% 46TCr
19.74x5.69x9.91x1.52% 40TCr
215.9x19.21x56.23x-.--% 28TCr
28.68x5.72x18.02x1.33% 26TCr
2273.7x37.97x124.22x-.--% 23TCr
94.85x9.41x25.19x-.--% 15TCr
55.4x14.87x39.18x-.--% 13TCr
14.07x3.74x7.83x-.--% 9.99TCr
Average 311.99x 16.29x 39.28x 0.36% 59.63TCr
Weighted average by Cap. 133.00x 14.49x 28.26x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cerence Inc.

Historical PBR trend

Valuation ratios - PBR - Cerence Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cerence Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cerence Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cerence Inc.
  1. Stock Market
  2. Stocks
  3. CRNC Stock
  4. Valuation Cerence Inc.