Market Closed -
Australian S.E.
11:20:33 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.065
AUD
|
+8.33%
|
|
+12.07%
|
+35.42%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
96.3
|
58.59
|
85.08
|
79.85
|
38.65
|
48.11
|
-
|
-
|
Enterprise Value (EV)
1 |
160.2
|
103.4
|
114.7
|
90.01
|
38.65
|
48.11
|
48.11
|
48.11
|
P/E ratio
|
-6.8
x
|
10.5
x
|
400
x
|
3.92
x
|
-5.04
x
|
3.94
x
|
6.06
x
|
3.07
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.62
x
|
0.9
x
|
1.42
x
|
1.89
x
|
-
|
1.55
x
|
0.96
x
|
0.91
x
|
EV / Revenue
|
1.62
x
|
0.9
x
|
1.42
x
|
1.89
x
|
-
|
1.55
x
|
0.96
x
|
0.91
x
|
EV / EBITDA
|
15.1
x
|
3
x
|
4.64
x
|
-16.3
x
|
-
|
2.19
x
|
2.41
x
|
1.72
x
|
EV / FCF
|
-6.41
x
|
4.55
x
|
6.89
x
|
3.77
x
|
-
|
1.72
x
|
-9.62
x
|
16
x
|
FCF Yield
|
-15.6%
|
22%
|
14.5%
|
26.5%
|
-
|
58.2%
|
-10.4%
|
6.24%
|
Price to Book
|
-17.6
x
|
35.8
x
|
10
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
7,13,356
|
7,23,289
|
7,24,094
|
7,25,907
|
7,29,260
|
7,40,147
|
-
|
-
|
Reference price
2 |
0.0947
|
0.0559
|
0.0881
|
0.0759
|
0.0353
|
0.0424
|
0.0424
|
0.0424
|
Announcement Date
|
25/09/19
|
24/09/20
|
20/09/21
|
16/09/22
|
18/09/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
59.36
|
65.05
|
59.83
|
42.15
|
-
|
31
|
50
|
53
|
EBITDA
1 |
6.359
|
19.52
|
18.35
|
-4.901
|
-
|
22
|
20
|
28
|
EBIT
1 |
-6.336
|
3.082
|
5.846
|
-11.68
|
-
|
16
|
11
|
18
|
Operating Margin
|
-10.67%
|
4.74%
|
9.77%
|
-27.71%
|
-
|
51.61%
|
22%
|
33.96%
|
Earnings before Tax (EBT)
1 |
-14.53
|
5.411
|
0.251
|
-
|
-
|
12
|
8
|
16
|
Net income
1 |
-14.53
|
5.411
|
0.251
|
21.32
|
-7.96
|
12
|
8
|
16
|
Net margin
|
-24.47%
|
8.32%
|
0.42%
|
50.58%
|
-
|
38.71%
|
16%
|
30.19%
|
EPS
2 |
-0.0139
|
0.005330
|
0.000220
|
0.0194
|
-0.007010
|
0.0108
|
0.006990
|
0.0138
|
Free Cash Flow
1 |
-15.02
|
12.87
|
12.34
|
21.15
|
-
|
28
|
-5
|
3
|
FCF margin
|
-25.3%
|
19.79%
|
20.63%
|
50.19%
|
-
|
90.32%
|
-10%
|
5.66%
|
FCF Conversion (EBITDA)
|
-
|
65.95%
|
67.27%
|
-
|
-
|
127.27%
|
-
|
10.71%
|
FCF Conversion (Net income)
|
-
|
237.85%
|
4,917.93%
|
99.22%
|
-
|
233.33%
|
-
|
18.75%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/09/19
|
24/09/20
|
20/09/21
|
16/09/22
|
18/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
63.9
|
44.9
|
29.7
|
10.2
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
10.05
x
|
2.298
x
|
1.616
x
|
-2.074
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-15
|
12.9
|
12.3
|
21.2
|
-
|
28
|
-5
|
3
|
ROE (net income / shareholders' equity)
|
-2,008%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-8.86%
|
3.29%
|
1.6%
|
14.4%
|
-
|
-
|
-
|
-
|
Assets
1 |
163.9
|
164.3
|
15.69
|
148.2
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-0.0100
|
0
|
0.0100
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0
|
0.0100
|
0.0200
|
-
|
-
|
0.0200
|
0.0100
|
0.0200
|
Capex
1 |
17.5
|
2.86
|
11.8
|
10.8
|
-
|
4
|
21
|
22
|
Capex / Sales
|
29.45%
|
4.39%
|
19.71%
|
25.6%
|
-
|
12.9%
|
42%
|
41.51%
|
Announcement Date
|
25/09/19
|
24/09/20
|
20/09/21
|
16/09/22
|
18/09/23
|
-
|
-
|
-
|
|