Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Metalworking Machinery and Equipment

          

Machinery & Industrial Equipment

8.18Cr 9.15Cr 4.77Cr 3.79Cr 56.86L

Total Assets

24Cr 40Cr 38Cr 26Cr 16Cr

Interest Expense

-16.9L -15.38L -30.54L -25.64L -44.12L

Income Tax Expense

1L 70T 38T 85T 5T

CAPEX

-5.43Cr -6.84Cr -4.88Cr -1.24Cr -19.26L

EBT

-7.97Cr -10Cr -12Cr -10Cr -13Cr

D&A

92.04L 1.48Cr 1.54Cr 2.32Cr 2.66Cr

Operating Income

-7.8Cr -10Cr -12Cr -9.9Cr -13Cr

Net Income

-7.99Cr -10Cr -12Cr -10Cr -13Cr
Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sweden

6L 13.53L 10L 3L 16.96L

- - - - 14.53L

Asia

65.19L 18.89L 9L 61.08L 15.18L

Other Europe

23T 5L 3L 59.14L 14.53L

- - - - 9L

US

6.42Cr 7.31Cr 4.5Cr 2.5Cr 9L

Other Markets

- - - - -

- - - - 15.18L

- - - - 16.96L