Valuation: CDW Corporation

Market Cap 1.93TCr 9.73TCr 1.72TCr 1.6TCr 1.46TCr 2.74TCr 1,82700Cr 2.79TCr 19TCr 7.52TCr 95TCr 7.24TCr 7.09TCr 3,05100Cr P/E 2026 *
17.7x
P/E 2027 * 15.3x
Enterprise Value 2.45TCr 12TCr 2.19TCr 2.03TCr 1.85TCr 3.48TCr 2,32100Cr 3.54TCr 24TCr 9.55TCr 1,21100Cr 9.2TCr 9TCr 3,87500Cr EV / Sales 2026 *
1.01x
EV / Sales 2027 * 0.96x
Free-Float
99.54%
Yield 2026 *
1.65%
Yield 2027 * 1.74%
1 day+1.59%
1 week+10.34%
Current month+13.48%
1 month+9.93%
3 months+8.17%
6 months+20.00%
Current year+9.71%
1 week 37.7
Extreme 37.7
38.4
1 month 33.84
Extreme 33.84
39
Current year 24.24
Extreme 24.24
39.12
1 year 24.24
Extreme 24.24
42.28
3 years 24.24
Extreme 24.24
64.28
5 years 24.24
Extreme 24.24
64.28
10 years 24.24
Extreme 24.24
64.28
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2019
Director of Finance/CFO 56 07/09/2021
Compliance Officer 60 01/03/2025
Director TitleAgeSince
Chairman 61 01/01/2023
Chairman 65 01/01/2020
Director/Board Member 77 25/03/2015
Change 5-day change 1-year change 3-year change Capi.($)
+1.59%+10.34% - - 1.93TCr
+0.49%-15.33% - - 3.38TCr
+2.82%+10.33%+3.70%-25.54% 1.93TCr
-3.99%-14.78%-9.36%+14.23% 1.1TCr
+3.92%+5.24%-51.53%-78.50% 631.69Cr
-4.28%-3.40%-22.81%-15.18% 313.35Cr
-0.58%+6.71%+6.61% - 317.78Cr
+6.28%+3.52% - - 269.63Cr
-6.98%-16.23%-40.56%-3.91% 251.03Cr
-2.98%-2.32%-30.63% - 233.94Cr
Average -0.50%-4.42%-20.66%-21.78% 936.16Cr
Weighted average by Cap. -0.13%-6.13%-12.16%-21.04%

Financials

2026 *2027 *
Net sales 2.43TCr 12TCr 2.17TCr 2.01TCr 1.83TCr 3.45TCr 2,30000Cr 3.51TCr 24TCr 9.47TCr 1,20000Cr 9.11TCr 8.92TCr 3,84100Cr 2.52TCr 13TCr 2.25TCr 2.09TCr 1.9TCr 3.58TCr 2,38800Cr 3.64TCr 25TCr 9.83TCr 1,24600Cr 9.46TCr 9.26TCr 3,98700Cr
Net income 110.87Cr 559.03Cr 99Cr 92Cr 84Cr 157.4Cr 11TCr 160.24Cr 1.1TCr 432.28Cr 5.48TCr 416.06Cr 407.24Cr 18TCr 125.81Cr 634.38Cr 112.3Cr 104.37Cr 95Cr 178.61Cr 12TCr 181.83Cr 1.25TCr 490.54Cr 6.22TCr 472.13Cr 462.13Cr 20TCr
Net Debt 520.9Cr 2.63TCr 464.96Cr 432.13Cr 393.08Cr 739.53Cr 49TCr 752.86Cr 5.19TCr 2.03TCr 26TCr 1.95TCr 1.91TCr 82TCr 500.46Cr 2.52TCr 446.71Cr 415.18Cr 377.65Cr 710.51Cr 47TCr 723.32Cr 4.99TCr 1.95TCr 25TCr 1.88TCr 1.84TCr 79TCr
Projected Income Statement - Annual - CDW Corporation
Logo CDW Corporation
CDW Corporation is a leading American distributor of multi-brand computer products. The activity is organized around 5 families of products: - computer hardware: personal assistants, micro-computers, servers, etc.; - software; - Internet and communication products: primarily modems and access equipment; - video products; - data storage products. Net sales break down by market between large companies (42.1%), public enterprises (38.1%), small companies (7.7%) and other (12.1%). The United States account for 87.5% of net sales.
Employees
14,800
Date Price Change Volume
15/26/15 R$38.40 +1.59% 21
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - CDW Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
154.33USD
Average target price
158.67USD
Spread / Average Target
+2.81%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - CDW Corporation