Valuation: CDW Corporation

Market Cap 2.11TCr 12TCr 1.9TCr 1.75TCr 1.59TCr 3TCr 1,98200Cr 3.09TCr 21TCr 8.33TCr 1,06200Cr 7.93TCr 7.76TCr 3,35700Cr P/E 2026 *
19.3x
P/E 2027 * 16.4x
Enterprise Value 2.67TCr 15TCr 2.39TCr 2.2TCr 2TCr 3.79TCr 2,50100Cr 3.89TCr 26TCr 11TCr 1,34000Cr 10TCr 9.8TCr 4,23500Cr EV / Sales 2026 *
1.05x
EV / Sales 2027 * 0.99x
Free-Float
99.54%
Yield 2026 *
1.52%
Yield 2027 * 1.6%
1 day+8.23%
Current month+8.23%
1 month+19.43%
3 months+17.07%
6 months+59.97%
Current year+18.74%
1 month 37.7
Extreme 37.7
41.56
Current year 24.24
Extreme 24.24
41.56
1 year 24.24
Extreme 24.24
41.56
3 years 24.24
Extreme 24.24
64.28
5 years 24.24
Extreme 24.24
64.28
10 years 24.24
Extreme 24.24
64.28
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2019
Director of Finance/CFO 56 07/09/2021
Compliance Officer 60 01/03/2025
Director TitleAgeSince
Chairman 61 01/01/2023
Chairman 65 01/01/2020
Director/Board Member 77 25/03/2015
Change 5-day change 1-year change 3-year change Capi.($)
+8.23%0.00% - - 2.11TCr
-3.14%-4.25% - - 2.23TCr
+2.89%+13.08%+18.18%-19.99% 2.11TCr
+1.14%+8.13%-5.97%+18.54% 1.06TCr
-3.92%+0.72%-56.39%-84.92% 478.65Cr
+11.47%+1.07% - - 348.99Cr
+0.32%+0.64%-28.11%-26.35% 315.38Cr
-1.07%+2.77%-1.93% - 288.35Cr
+1.73%+10.40%-18.68% - 268.33Cr
+2.73%+18.52%-32.21%-5.33% 268.56Cr
Average +3.51%+2.73%-17.88%-23.61% 819Cr
Weighted average by Cap. +4.46%+3.16%-3.76%-17.19%

Financials

2026 *2027 *
Net sales 2.53TCr 14TCr 2.27TCr 2.09TCr 1.9TCr 3.59TCr 2,37000Cr 3.69TCr 25TCr 9.97TCr 1,27000Cr 9.49TCr 9.29TCr 4,01500Cr 2.67TCr 15TCr 2.39TCr 2.21TCr 2TCr 3.79TCr 2,50400Cr 3.9TCr 26TCr 11TCr 1,34100Cr 10TCr 9.81TCr 4,24100Cr
Net income 111.44Cr 624.81Cr 100Cr 92Cr 84Cr 158.31Cr 10TCr 162.73Cr 1.1TCr 439.39Cr 5.6TCr 418.23Cr 409.36Cr 18TCr 128.3Cr 719.3Cr 115.06Cr 106.03Cr 96Cr 182.25Cr 12TCr 187.34Cr 1.27TCr 505.84Cr 6.44TCr 481.48Cr 471.27Cr 20TCr
Net Debt 553.26Cr 3.1TCr 496.16Cr 457.26Cr 415.27Cr 785.94Cr 52TCr 807.87Cr 5.48TCr 2.18TCr 28TCr 2.08TCr 2.03TCr 88TCr 521.05Cr 2.92TCr 467.28Cr 430.64Cr 391.09Cr 740.18Cr 49TCr 760.84Cr 5.16TCr 2.05TCr 26TCr 1.96TCr 1.91TCr 83TCr
Projected Income Statement - Annual - CDW Corporation
Logo CDW Corporation
CDW Corporation is a leading American distributor of multi-brand computer products. The activity is organized around 5 families of products: - computer hardware: personal assistants, micro-computers, servers, etc.; - software; - Internet and communication products: primarily modems and access equipment; - video products; - data storage products. Net sales break down by market between large companies (42.1%), public enterprises (38.1%), small companies (7.7%) and other (12.1%). The United States account for 87.5% of net sales.
Employees
14,800
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - CDW Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
169.36USD
Average target price
184.11USD
Spread / Average Target
+8.71%