Market Closed -
Nyse
01:30:02 01/05/2024 am IST
|
5-day change
|
1st Jan Change
|
25.58
USD
|
-1.99%
|
|
+1.59%
|
+2.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
456.3
|
562.8
|
1,073
|
405.2
|
374.7
|
387.5
|
-
|
Enterprise Value (EV)
1 |
456.3
|
562.8
|
1,073
|
1,013
|
977.8
|
921.8
|
870.2
|
P/E ratio
|
32
x
|
35.2
x
|
35.6
x
|
10.5
x
|
11.7
x
|
11.3
x
|
9.94
x
|
Yield
|
1.17%
|
1.08%
|
0.64%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.66
x
|
1.71
x
|
2.85
x
|
1.09
x
|
0.98
x
|
1
x
|
0.98
x
|
EV / Revenue
|
1.66
x
|
1.71
x
|
2.85
x
|
2.74
x
|
2.56
x
|
2.39
x
|
2.19
x
|
EV / EBITDA
|
5.96
x
|
5.4
x
|
8.51
x
|
9.27
x
|
8.64
x
|
8.06
x
|
7.38
x
|
EV / FCF
|
16.4
x
|
8.31
x
|
18.1
x
|
29
x
|
17
x
|
15.7
x
|
14.7
x
|
FCF Yield
|
6.1%
|
12%
|
5.53%
|
3.45%
|
5.89%
|
6.39%
|
6.79%
|
Price to Book
|
2.06
x
|
-
|
-
|
2.96
x
|
2.23
x
|
1.99
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
17,826
|
17,970
|
16,652
|
14,715
|
14,981
|
15,150
|
-
|
Reference price
2 |
25.60
|
31.32
|
64.44
|
27.54
|
25.01
|
25.58
|
25.58
|
Announcement Date
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
274.1
|
329.4
|
375.9
|
370.2
|
382.5
|
385.6
|
397.2
|
EBITDA
1 |
76.59
|
104.2
|
126.2
|
109.3
|
113.2
|
114.4
|
118
|
EBIT
1 |
52.29
|
57.23
|
93.66
|
79.73
|
80.98
|
84.19
|
90.08
|
Operating Margin
|
19.08%
|
17.37%
|
24.92%
|
21.54%
|
21.17%
|
21.83%
|
22.68%
|
Earnings before Tax (EBT)
1 |
22.42
|
24.64
|
44.3
|
57.19
|
46.43
|
49.36
|
57.25
|
Net income
1 |
14.53
|
16.09
|
33.16
|
41.38
|
33.41
|
35.31
|
40.56
|
Net margin
|
5.3%
|
4.88%
|
8.82%
|
11.18%
|
8.73%
|
9.16%
|
10.21%
|
EPS
2 |
0.8000
|
0.8900
|
1.810
|
2.630
|
2.140
|
2.258
|
2.573
|
Free Cash Flow
1 |
27.84
|
67.72
|
59.36
|
34.94
|
57.55
|
58.89
|
59.06
|
FCF margin
|
10.16%
|
20.55%
|
15.79%
|
9.44%
|
15.05%
|
15.27%
|
14.87%
|
FCF Conversion (EBITDA)
|
36.35%
|
64.96%
|
47.05%
|
31.97%
|
50.85%
|
51.49%
|
50.07%
|
FCF Conversion (Net income)
|
191.54%
|
420.86%
|
179.03%
|
84.44%
|
172.24%
|
166.77%
|
145.62%
|
Dividend per Share
|
0.3000
|
0.3375
|
0.4125
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
95.04
|
95.93
|
98.16
|
90.6
|
87.5
|
93.92
|
95.51
|
97.68
|
90.49
|
98.83
|
98.8
|
95.6
|
92.83
|
98.4
|
105.3
|
EBITDA
1 |
32.39
|
30.4
|
32.48
|
25.32
|
22.86
|
28.66
|
27.78
|
28.69
|
24.26
|
32.44
|
29.66
|
27.68
|
26.37
|
30.66
|
32.09
|
EBIT
1 |
23.26
|
23.22
|
25.15
|
19.72
|
15.22
|
19.63
|
20.63
|
20.74
|
15.69
|
23.92
|
22.21
|
20.43
|
18.67
|
22.88
|
25.84
|
Operating Margin
|
24.48%
|
24.21%
|
25.62%
|
21.77%
|
17.4%
|
20.9%
|
21.6%
|
21.23%
|
17.33%
|
24.2%
|
22.48%
|
21.37%
|
20.11%
|
23.25%
|
24.55%
|
Earnings before Tax (EBT)
1 |
18.17
|
17.92
|
21.48
|
15.12
|
8.639
|
11.95
|
12.35
|
11.7
|
6.776
|
15.6
|
13.25
|
11.56
|
10.08
|
14.47
|
17.34
|
Net income
1 |
13.05
|
13.35
|
16.4
|
10.9
|
5.86
|
8.22
|
8.844
|
8.286
|
4.645
|
11.64
|
9.518
|
8.288
|
7.249
|
10.26
|
12.66
|
Net margin
|
13.73%
|
13.91%
|
16.71%
|
12.03%
|
6.7%
|
8.75%
|
9.26%
|
8.48%
|
5.13%
|
11.78%
|
9.63%
|
8.67%
|
7.81%
|
10.42%
|
12.03%
|
EPS
2 |
0.7100
|
0.7700
|
1.000
|
0.6900
|
0.3800
|
0.5300
|
0.5700
|
0.5300
|
0.3000
|
0.7500
|
0.6125
|
0.5300
|
0.4625
|
0.6525
|
-
|
Dividend per Share
|
0.1000
|
0.1125
|
0.1125
|
-
|
-
|
-
|
-
|
0.1125
|
-
|
0.1125
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/10/21
|
23/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
22/02/23
|
03/05/23
|
02/08/23
|
08/11/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
608
|
603
|
534
|
483
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
5.563
x
|
5.329
x
|
4.672
x
|
4.092
x
|
Free Cash Flow
1 |
27.8
|
67.7
|
59.4
|
34.9
|
57.6
|
58.9
|
59.1
|
ROE (net income / shareholders' equity)
|
10.1%
|
14.4%
|
15%
|
31%
|
21.5%
|
19%
|
19.3%
|
ROA (Net income/ Total Assets)
|
2.2%
|
2.96%
|
4.75%
|
3.5%
|
2.72%
|
2.9%
|
3.5%
|
Assets
1 |
660.3
|
543.5
|
697.4
|
1,182
|
1,231
|
1,218
|
1,159
|
Book Value Per Share
2 |
12.40
|
-
|
-
|
9.310
|
11.20
|
12.80
|
15.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
15.4
|
15.2
|
24.9
|
26.1
|
18
|
19
|
20
|
Capex / Sales
|
5.61%
|
4.61%
|
6.62%
|
7.05%
|
4.72%
|
4.93%
|
5.03%
|
Announcement Date
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Last Close Price
25.58
USD Average target price
36.75
USD Spread / Average Target +43.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.28% | 395M | | +0.19% | 1.54B | | +9.58% | 565M | | +2.33% | 482M | | -16.67% | 424M | | -.--% | 346M | | -3.78% | 142M | | -3.00% | 67.01M | | -0.66% | 64.65M | | -35.14% | 61.33M |
Funeral Services
|