Stock CAROZZI CAROZZI S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Carozzi S.A.

Equities

CAROZZI

CL0000007949

Food Processing

End-of-day quote Santiago S.E.
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
1,755 CLP 0.00% Intraday chart for Carozzi S.A. 0.00% +6.36%
29/03 Carozzi S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Carozzi S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,34,972 3,68,053 3,47,599 3,47,599 3,34,594 3,68,076
Enterprise Value (EV) 1 7,74,608 7,63,969 7,13,428 7,77,026 8,58,582 7,38,601
P/E ratio 12.8 x 10.5 x 7.81 x 7.45 x 5.09 x 4.44 x
Yield 2.36% 2.85% 3.85% 13.4% 5.93% -
Capitalization / Revenue 0.54 x 0.42 x 0.36 x 0.33 x 0.25 x 0.25 x
EV / Revenue 0.97 x 0.87 x 0.74 x 0.74 x 0.64 x 0.5 x
EV / EBITDA 7.15 x 6.77 x 5.39 x 5.89 x 4.77 x 3.31 x
EV / FCF 32.3 x -108 x 16.6 x -34.6 x -29.8 x 3.46 x
FCF Yield 3.1% -0.93% 6.03% -2.89% -3.36% 28.9%
Price to Book 1.28 x 0.99 x 0.89 x 0.83 x 0.74 x 0.73 x
Nbr of stocks (in thousands) 2,23,063 2,23,063 2,23,063 2,23,063 2,23,063 2,23,063
Reference price 2 1,950 1,650 1,558 1,558 1,500 1,650
Announcement Date 29/03/19 13/04/20 01/04/21 01/04/22 31/03/23 29/03/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,99,631 8,77,894 9,59,843 10,48,199 13,50,590 14,70,164
EBITDA 1 1,08,265 1,12,876 1,32,469 1,31,829 1,79,832 2,23,178
EBIT 1 82,132 87,962 1,05,231 1,02,093 1,49,580 1,88,534
Operating Margin 10.27% 10.02% 10.96% 9.74% 11.08% 12.82%
Earnings before Tax (EBT) 1 59,863 64,084 81,383 81,319 1,03,043 1,43,430
Net income 1 33,966 34,945 44,482 46,632 65,678 82,907
Net margin 4.25% 3.98% 4.63% 4.45% 4.86% 5.64%
EPS 2 152.3 156.7 199.4 209.1 294.4 371.7
Free Cash Flow 1 23,976 -7,068 43,050 -22,470 -28,845 2,13,473
FCF margin 3% -0.81% 4.49% -2.14% -2.14% 14.52%
FCF Conversion (EBITDA) 22.15% - 32.5% - - 95.65%
FCF Conversion (Net income) 70.59% - 96.78% - - 257.48%
Dividend per Share 2 46.00 47.00 60.00 209.0 89.00 -
Announcement Date 29/03/19 13/04/20 01/04/21 01/04/22 31/03/23 29/03/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,39,636 3,95,916 3,65,830 4,29,427 5,23,988 3,70,525
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.137 x 3.508 x 2.762 x 3.257 x 2.914 x 1.66 x
Free Cash Flow 1 23,976 -7,068 43,050 -22,470 -28,845 2,13,473
ROE (net income / shareholders' equity) 10.3% 9.81% 11.6% 11.5% 15% 17.3%
ROA (Net income/ Total Assets) 5.1% 5.1% 5.77% 5.29% 6.86% 8.05%
Assets 1 6,66,295 6,84,869 7,71,586 8,81,049 9,57,148 10,29,289
Book Value Per Share 2 1,522 1,660 1,751 1,870 2,036 2,253
Cash Flow per Share 2 72.90 76.40 100.0 130.0 127.0 280.0
Capex 1 46,445 42,956 38,452 38,891 38,353 40,466
Capex / Sales 5.81% 4.89% 4.01% 3.71% 2.84% 2.75%
Announcement Date 29/03/19 13/04/20 01/04/21 01/04/22 31/03/23 29/03/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
CAROZZI S.A. Stock Carozzi S.A.
+6.36% 43Cr
NESTLÉ S.A. Stock Nestlé S.A.
-2.62% 28TCr
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-1.70% 9.55TCr
KRAFT HEINZ Stock Kraft Heinz
-2.00% 4.4TCr
THE HERSHEY COMPANY Stock The Hershey Company
+9.84% 4.14TCr
DANONE Stock Danone
+1.77% 4.11TCr
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.54% 3.99TCr
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-12.79% 3.11TCr
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-5.41% 2.92TCr
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+14.79% 2.53TCr
Other Food Processing
  1. Stock Market
  2. Equities
  3. CAROZZI Stock
  4. Financials Carozzi S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW