Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.265 CAD | 0.00% | +3.92% | +82.76% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.779 | 0.8894 | 4.892 | 3.558 | 1.779 | 2.689 |
Enterprise Value (EV) 1 | 1.692 | 0.7291 | 4.48 | 3.031 | 0.8135 | 0.766 |
P/E ratio | -7.24 x | -10.2 x | 31.6 x | 45.7 x | 4.58 x | 3.63 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -15.6 x | -7.86 x | 40.3 x | 94.1 x | 2.15 x | -4.16 x |
EV / FCF | 31 x | 14.4 x | 30.6 x | 63.5 x | 2.91 x | -0.76 x |
FCF Yield | 3.22% | 6.95% | 3.27% | 1.58% | 34.4% | -131% |
Price to Book | 1.14 x | 0.6 x | 3.01 x | 2.09 x | 0.85 x | 0.68 x |
Nbr of stocks (in thousands) | 8,894 | 8,894 | 8,894 | 8,894 | 8,894 | 18,544 |
Reference price 2 | 0.2000 | 0.1000 | 0.5500 | 0.4000 | 0.2000 | 0.1450 |
Announcement Date | 29/04/19 | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.1083 | -0.0927 | 0.1111 | 0.0322 | 0.3784 | -0.1843 |
EBIT 1 | -0.1651 | -0.1233 | 0.0918 | 0.018 | 0.3676 | -0.1956 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.2457 | -0.0874 | 0.1547 | 0.0778 | 0.3886 | 0.5632 |
Net income 1 | -0.2457 | -0.0874 | 0.1547 | 0.0778 | 0.3886 | 0.5632 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0276 | -0.009821 | 0.0174 | 0.008745 | 0.0437 | 0.0400 |
Free Cash Flow 1 | 0.0545 | 0.0507 | 0.1463 | 0.0478 | 0.28 | -1.002 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | 131.68% | 148.32% | 73.98% | - |
FCF Conversion (Net income) | - | - | 94.54% | 61.41% | 72.04% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/04/19 | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.09 | 0.16 | 0.41 | 0.53 | 0.97 | 1.92 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.05 | 0.05 | 0.15 | 0.05 | 0.28 | -1 |
ROE (net income / shareholders' equity) | -14.6% | -5.76% | 9.98% | 4.67% | 20.5% | 18.6% |
ROA (Net income/ Total Assets) | -5.29% | -3.88% | 2.69% | 0.48% | 8.66% | -3.55% |
Assets 1 | 4.648 | 2.25 | 5.762 | 16.21 | 4.489 | -15.85 |
Book Value Per Share 2 | 0.1800 | 0.1700 | 0.1800 | 0.1900 | 0.2400 | 0.2100 |
Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0 | 0.0200 | 0.0400 |
Capex 1 | 0.11 | 0.07 | 0.06 | 0.05 | 0.04 | 0.12 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 29/04/19 | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+82.76% | 3.59M | |
+2.66% | 49.4B | |
+24.70% | 33.94B | |
-3.34% | 29.89B | |
+14.90% | 25.28B | |
+7.47% | 11.01B | |
+30.44% | 10.03B | |
+29.43% | 9.26B | |
-.--% | 8.55B | |
+5.19% | 8.24B |
- Stock Market
- Equities
- CGD Stock
- Financials Carlin Gold Corporation