Financials Carlin Gold Corporation

Equities

CGD

CA1422402091

Gold

Market Closed - Toronto S.E. 11:35:18 10/05/2024 pm IST 5-day change 1st Jan Change
0.265 CAD 0.00% Intraday chart for Carlin Gold Corporation +3.92% +82.76%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.779 0.8894 4.892 3.558 1.779 2.689
Enterprise Value (EV) 1 1.692 0.7291 4.48 3.031 0.8135 0.766
P/E ratio -7.24 x -10.2 x 31.6 x 45.7 x 4.58 x 3.63 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -15.6 x -7.86 x 40.3 x 94.1 x 2.15 x -4.16 x
EV / FCF 31 x 14.4 x 30.6 x 63.5 x 2.91 x -0.76 x
FCF Yield 3.22% 6.95% 3.27% 1.58% 34.4% -131%
Price to Book 1.14 x 0.6 x 3.01 x 2.09 x 0.85 x 0.68 x
Nbr of stocks (in thousands) 8,894 8,894 8,894 8,894 8,894 18,544
Reference price 2 0.2000 0.1000 0.5500 0.4000 0.2000 0.1450
Announcement Date 29/04/19 29/04/20 29/04/21 28/04/22 28/04/23 30/04/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.1083 -0.0927 0.1111 0.0322 0.3784 -0.1843
EBIT 1 -0.1651 -0.1233 0.0918 0.018 0.3676 -0.1956
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2457 -0.0874 0.1547 0.0778 0.3886 0.5632
Net income 1 -0.2457 -0.0874 0.1547 0.0778 0.3886 0.5632
Net margin - - - - - -
EPS 2 -0.0276 -0.009821 0.0174 0.008745 0.0437 0.0400
Free Cash Flow 1 0.0545 0.0507 0.1463 0.0478 0.28 -1.002
FCF margin - - - - - -
FCF Conversion (EBITDA) - - 131.68% 148.32% 73.98% -
FCF Conversion (Net income) - - 94.54% 61.41% 72.04% -
Dividend per Share - - - - - -
Announcement Date 29/04/19 29/04/20 29/04/21 28/04/22 28/04/23 30/04/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.09 0.16 0.41 0.53 0.97 1.92
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.05 0.05 0.15 0.05 0.28 -1
ROE (net income / shareholders' equity) -14.6% -5.76% 9.98% 4.67% 20.5% 18.6%
ROA (Net income/ Total Assets) -5.29% -3.88% 2.69% 0.48% 8.66% -3.55%
Assets 1 4.648 2.25 5.762 16.21 4.489 -15.85
Book Value Per Share 2 0.1800 0.1700 0.1800 0.1900 0.2400 0.2100
Cash Flow per Share 2 0.0100 0 0.0100 0 0.0200 0.0400
Capex 1 0.11 0.07 0.06 0.05 0.04 0.12
Capex / Sales - - - - - -
Announcement Date 29/04/19 29/04/20 29/04/21 28/04/22 28/04/23 30/04/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CGD Stock
  4. Financials Carlin Gold Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW