Market Closed -
Deutsche Boerse AG
11:34:20 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
65
EUR
|
-2.99%
|
|
-20.73%
|
-31.94%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,355
|
9,660
|
14,852
|
9,610
|
7,407
|
5,764
|
-
|
-
|
Enterprise Value (EV)
1 |
8,678
|
8,952
|
14,016
|
8,823
|
6,683
|
6,199
|
6,073
|
5,952
|
P/E ratio
|
58.4
x
|
78.8
x
|
62.9
x
|
32.7
x
|
25.5
x
|
27.7
x
|
21.2
x
|
17.6
x
|
Yield
|
0.62%
|
0.46%
|
0.54%
|
1.02%
|
1.33%
|
1.48%
|
1.67%
|
1.93%
|
Capitalization / Revenue
|
6.41
x
|
7.23
x
|
9.02
x
|
5.05
x
|
3.55
x
|
2.7
x
|
2.4
x
|
2.21
x
|
EV / Revenue
|
5.95
x
|
6.7
x
|
8.51
x
|
4.64
x
|
3.2
x
|
2.9
x
|
2.53
x
|
2.28
x
|
EV / EBITDA
|
27.3
x
|
37.6
x
|
32.2
x
|
18.9
x
|
15.8
x
|
16.3
x
|
12.2
x
|
10.3
x
|
EV / FCF
|
36.7
x
|
67
x
|
42.1
x
|
60.7
x
|
48.8
x
|
29.3
x
|
23.7
x
|
20.1
x
|
FCF Yield
|
2.73%
|
1.49%
|
2.37%
|
1.65%
|
2.05%
|
3.41%
|
4.23%
|
4.99%
|
Price to Book
|
6.69
x
|
6.75
x
|
8.95
x
|
4.77
x
|
3.43
x
|
2.55
x
|
2.38
x
|
2.19
x
|
Nbr of stocks (in thousands)
|
89,441
|
89,441
|
89,441
|
89,441
|
89,441
|
89,441
|
-
|
-
|
Reference price
2 |
104.6
|
108.0
|
166.0
|
107.4
|
82.82
|
64.45
|
64.45
|
64.45
|
Announcement Date
|
06/12/19
|
12/12/20
|
10/12/21
|
09/12/22
|
12/12/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,459
|
1,335
|
1,647
|
1,903
|
2,089
|
2,135
|
2,401
|
2,614
|
EBITDA
1 |
318.1
|
238
|
435.2
|
466.6
|
422.2
|
381.3
|
499.1
|
580.5
|
EBIT
1 |
235
|
177.6
|
373.6
|
396.9
|
348.1
|
295.7
|
399.4
|
476.9
|
Operating Margin
|
16.1%
|
13.3%
|
22.69%
|
20.86%
|
16.66%
|
13.85%
|
16.64%
|
18.24%
|
Earnings before Tax (EBT)
1 |
229.9
|
178.7
|
339
|
403.5
|
412.6
|
308.4
|
395.6
|
482.9
|
Net income
1 |
159.8
|
122.4
|
236.3
|
293.9
|
290.4
|
209.8
|
272.7
|
328.4
|
Net margin
|
10.95%
|
9.16%
|
14.35%
|
15.45%
|
13.9%
|
9.82%
|
11.36%
|
12.56%
|
EPS
2 |
1.790
|
1.370
|
2.640
|
3.290
|
3.250
|
2.324
|
3.047
|
3.652
|
Free Cash Flow
1 |
236.6
|
133.5
|
332.5
|
145.4
|
137
|
211.5
|
256.6
|
296.8
|
FCF margin
|
16.21%
|
10%
|
20.19%
|
7.64%
|
6.56%
|
9.91%
|
10.69%
|
11.35%
|
FCF Conversion (EBITDA)
|
74.37%
|
56.11%
|
76.41%
|
31.16%
|
32.45%
|
55.46%
|
51.41%
|
51.12%
|
FCF Conversion (Net income)
|
148.1%
|
109.12%
|
140.74%
|
49.47%
|
47.18%
|
100.83%
|
94.09%
|
90.35%
|
Dividend per Share
2 |
0.6500
|
0.5000
|
0.9000
|
1.100
|
1.100
|
0.9567
|
1.076
|
1.243
|
Announcement Date
|
06/12/19
|
12/12/20
|
10/12/21
|
09/12/22
|
12/12/23
|
-
|
-
|
-
|
Fiscal Period: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
714.9
|
767.4
|
410.2
|
445.2
|
855.4
|
477.5
|
569.9
|
470.3
|
504.2
|
974.5
|
535.1
|
579.7
|
475
|
472.1
|
947.2
|
581.2
|
621.6
|
1,293
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101.9
|
-
|
-
|
-
|
-
|
-
|
133.6
|
119
|
138.8
|
-
|
-
|
-
|
-
|
EBIT
1 |
105.3
|
162.7
|
-
|
102.9
|
177.3
|
98.58
|
121
|
63.1
|
83.62
|
-
|
101
|
103.2
|
46
|
49
|
95
|
96.4
|
112.9
|
253
|
-
|
-
|
-
|
Operating Margin
|
14.73%
|
21.2%
|
-
|
23.11%
|
20.73%
|
20.64%
|
21.23%
|
13.42%
|
16.58%
|
-
|
18.88%
|
17.81%
|
9.68%
|
10.38%
|
10.03%
|
16.59%
|
18.16%
|
19.57%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
96.1
|
-
|
-
|
120.1
|
-
|
88.33
|
141
|
-
|
90.71
|
-
|
132.3
|
116.5
|
54.7
|
67.34
|
-
|
116.9
|
90.36
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
90.73
|
-
|
62.53
|
102.7
|
-
|
62
|
-
|
92.15
|
85.2
|
37.4
|
46.48
|
-
|
73.21
|
60.6
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
20.38%
|
-
|
13.1%
|
18.02%
|
-
|
12.3%
|
-
|
17.22%
|
14.7%
|
7.87%
|
9.84%
|
-
|
12.6%
|
9.75%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
1.120
|
0.4200
|
1.020
|
-
|
0.7000
|
1.150
|
0.5700
|
0.6900
|
-
|
1.030
|
0.9600
|
0.4200
|
0.5200
|
-
|
0.8218
|
0.6744
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
1.100
|
-
|
-
|
-
|
-
|
1.100
|
-
|
-
|
-
|
-
|
1.030
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/05/20
|
28/05/21
|
11/02/22
|
13/05/22
|
13/05/22
|
05/08/22
|
09/12/22
|
14/02/23
|
15/05/23
|
15/05/23
|
06/08/23
|
12/12/23
|
14/02/24
|
07/05/24
|
07/05/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
434
|
308
|
187
|
Net Cash position
1 |
678
|
707
|
835
|
787
|
725
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
1.139
x
|
0.6179
x
|
0.3224
x
|
Free Cash Flow
1 |
237
|
134
|
333
|
145
|
137
|
212
|
257
|
297
|
ROE (net income / shareholders' equity)
|
11.9%
|
8.65%
|
15.3%
|
16%
|
13.4%
|
8.83%
|
11%
|
12.3%
|
ROA (Net income/ Total Assets)
|
8.67%
|
6.07%
|
10.7%
|
11.3%
|
9.92%
|
5.56%
|
6.61%
|
7.95%
|
Assets
1 |
1,842
|
2,016
|
2,205
|
2,609
|
2,928
|
3,769
|
4,126
|
4,132
|
Book Value Per Share
2 |
15.60
|
16.00
|
18.60
|
22.50
|
24.10
|
25.20
|
27.10
|
29.40
|
Cash Flow per Share
2 |
2.460
|
2.000
|
4.050
|
2.100
|
2.800
|
4.040
|
3.670
|
4.280
|
Capex
1 |
20.3
|
45
|
30.1
|
82
|
114
|
104
|
108
|
113
|
Capex / Sales
|
1.39%
|
3.37%
|
1.83%
|
4.31%
|
5.45%
|
4.88%
|
4.5%
|
4.32%
|
Announcement Date
|
06/12/19
|
12/12/20
|
10/12/21
|
09/12/22
|
12/12/23
|
-
|
-
|
-
|
Last Close Price
64.45
EUR Average target price
89.6
EUR Spread / Average Target +39.02% Consensus |