Delayed
NSE India S.E.
01:33:02 15/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
422.4
INR
|
+5.00%
|
|
+11.17%
|
+124.05%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,992
|
1,266
|
2,232
|
2,373
|
2,010
|
3,903
|
Enterprise Value (EV)
1 |
2,638
|
1,940
|
2,851
|
2,974
|
2,099
|
4,002
|
P/E ratio
|
8.97
x
|
5.24
x
|
8.21
x
|
1,644
x
|
8.77
x
|
32.7
x
|
Yield
|
-
|
-
|
2.44%
|
0.77%
|
0.9%
|
0.93%
|
Capitalization / Revenue
|
2.22
x
|
1.26
x
|
2.13
x
|
4.82
x
|
3.58
x
|
4.37
x
|
EV / Revenue
|
2.94
x
|
1.93
x
|
2.73
x
|
6.04
x
|
3.74
x
|
4.48
x
|
EV / EBITDA
|
8.6
x
|
5.37
x
|
6.53
x
|
42.5
x
|
6.56
x
|
20.8
x
|
EV / FCF
|
-24.5
x
|
-4.72
x
|
304
x
|
-205
x
|
2.28
x
|
-25.1
x
|
FCF Yield
|
-4.08%
|
-21.2%
|
0.33%
|
-0.49%
|
43.8%
|
-3.99%
|
Price to Book
|
0.49
x
|
0.3
x
|
0.5
x
|
0.53
x
|
0.43
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
18,163
|
18,163
|
18,163
|
18,193
|
18,193
|
18,193
|
Reference price
2 |
109.6
|
69.70
|
122.9
|
130.4
|
110.5
|
214.6
|
Announcement Date
|
16/05/18
|
02/09/19
|
05/09/20
|
07/09/21
|
13/08/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
895.9
|
1,005
|
1,046
|
492
|
561.9
|
893.1
|
EBITDA
1 |
306.8
|
361.2
|
436.5
|
69.97
|
320.1
|
192.5
|
EBIT
1 |
260.8
|
316.9
|
392.5
|
28.18
|
279.4
|
151.3
|
Operating Margin
|
29.11%
|
31.52%
|
37.52%
|
5.73%
|
49.72%
|
16.94%
|
Earnings before Tax (EBT)
1 |
300.4
|
317.3
|
378.6
|
57.6
|
276.2
|
151.6
|
Net income
1 |
221.9
|
241.4
|
271.9
|
1.442
|
229.3
|
119.5
|
Net margin
|
24.77%
|
24.01%
|
25.99%
|
0.29%
|
40.81%
|
13.39%
|
EPS
2 |
12.23
|
13.29
|
14.97
|
0.0793
|
12.60
|
6.570
|
Free Cash Flow
1 |
-107.6
|
-411.2
|
9.388
|
-14.51
|
920.4
|
-159.5
|
FCF margin
|
-12.01%
|
-40.9%
|
0.9%
|
-2.95%
|
163.82%
|
-17.86%
|
FCF Conversion (EBITDA)
|
-
|
-
|
2.15%
|
-
|
287.59%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
3.45%
|
-
|
401.46%
|
-
|
Dividend per Share
|
-
|
-
|
3.000
|
1.000
|
1.000
|
2.000
|
Announcement Date
|
16/05/18
|
02/09/19
|
05/09/20
|
07/09/21
|
13/08/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
647
|
674
|
619
|
601
|
88.9
|
98.4
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.108
x
|
1.867
x
|
1.418
x
|
8.583
x
|
0.2779
x
|
0.5114
x
|
Free Cash Flow
1 |
-108
|
-411
|
9.39
|
-14.5
|
920
|
-159
|
ROE (net income / shareholders' equity)
|
5.66%
|
5.8%
|
6.2%
|
0.03%
|
4.99%
|
2.56%
|
ROA (Net income/ Total Assets)
|
3.09%
|
3.78%
|
4.57%
|
0.32%
|
3.29%
|
1.75%
|
Assets
1 |
7,190
|
6,388
|
5,944
|
445.1
|
6,976
|
6,836
|
Book Value Per Share
2 |
222.0
|
236.0
|
247.0
|
246.0
|
259.0
|
264.0
|
Cash Flow per Share
2 |
5.730
|
4.170
|
5.730
|
5.990
|
7.510
|
5.750
|
Capex
1 |
62.3
|
139
|
73.2
|
-
|
176
|
10.1
|
Capex / Sales
|
6.95%
|
13.83%
|
7%
|
-
|
31.25%
|
1.13%
|
Announcement Date
|
16/05/18
|
02/09/19
|
05/09/20
|
07/09/21
|
13/08/22
|
06/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +124.05% | 8.77Cr | | +20.93% | 1.47TCr | | +7.52% | 867.07Cr | | +9.44% | 423.64Cr | | +20.89% | 304.99Cr | | +30.63% | 293.97Cr | | +17.51% | 249.96Cr | | +11.48% | 247.15Cr | | +120.99% | 206.57Cr | | -0.61% | 159.76Cr |
Miscellaneous Educational Service Providers
|