Financials Career Point Limited

Equities

CAREERP

INE521J01018

Miscellaneous Educational Service Providers

Delayed NSE India S.E. 01:33:02 15/05/2024 pm IST 5-day change 1st Jan Change
422.4 INR +5.00% Intraday chart for Career Point Limited +11.17% +124.05%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,992 1,266 2,232 2,373 2,010 3,903
Enterprise Value (EV) 1 2,638 1,940 2,851 2,974 2,099 4,002
P/E ratio 8.97 x 5.24 x 8.21 x 1,644 x 8.77 x 32.7 x
Yield - - 2.44% 0.77% 0.9% 0.93%
Capitalization / Revenue 2.22 x 1.26 x 2.13 x 4.82 x 3.58 x 4.37 x
EV / Revenue 2.94 x 1.93 x 2.73 x 6.04 x 3.74 x 4.48 x
EV / EBITDA 8.6 x 5.37 x 6.53 x 42.5 x 6.56 x 20.8 x
EV / FCF -24.5 x -4.72 x 304 x -205 x 2.28 x -25.1 x
FCF Yield -4.08% -21.2% 0.33% -0.49% 43.8% -3.99%
Price to Book 0.49 x 0.3 x 0.5 x 0.53 x 0.43 x 0.81 x
Nbr of stocks (in thousands) 18,163 18,163 18,163 18,193 18,193 18,193
Reference price 2 109.6 69.70 122.9 130.4 110.5 214.6
Announcement Date 16/05/18 02/09/19 05/09/20 07/09/21 13/08/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 895.9 1,005 1,046 492 561.9 893.1
EBITDA 1 306.8 361.2 436.5 69.97 320.1 192.5
EBIT 1 260.8 316.9 392.5 28.18 279.4 151.3
Operating Margin 29.11% 31.52% 37.52% 5.73% 49.72% 16.94%
Earnings before Tax (EBT) 1 300.4 317.3 378.6 57.6 276.2 151.6
Net income 1 221.9 241.4 271.9 1.442 229.3 119.5
Net margin 24.77% 24.01% 25.99% 0.29% 40.81% 13.39%
EPS 2 12.23 13.29 14.97 0.0793 12.60 6.570
Free Cash Flow 1 -107.6 -411.2 9.388 -14.51 920.4 -159.5
FCF margin -12.01% -40.9% 0.9% -2.95% 163.82% -17.86%
FCF Conversion (EBITDA) - - 2.15% - 287.59% -
FCF Conversion (Net income) - - 3.45% - 401.46% -
Dividend per Share - - 3.000 1.000 1.000 2.000
Announcement Date 16/05/18 02/09/19 05/09/20 07/09/21 13/08/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 647 674 619 601 88.9 98.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.108 x 1.867 x 1.418 x 8.583 x 0.2779 x 0.5114 x
Free Cash Flow 1 -108 -411 9.39 -14.5 920 -159
ROE (net income / shareholders' equity) 5.66% 5.8% 6.2% 0.03% 4.99% 2.56%
ROA (Net income/ Total Assets) 3.09% 3.78% 4.57% 0.32% 3.29% 1.75%
Assets 1 7,190 6,388 5,944 445.1 6,976 6,836
Book Value Per Share 2 222.0 236.0 247.0 246.0 259.0 264.0
Cash Flow per Share 2 5.730 4.170 5.730 5.990 7.510 5.750
Capex 1 62.3 139 73.2 - 176 10.1
Capex / Sales 6.95% 13.83% 7% - 31.25% 1.13%
Announcement Date 16/05/18 02/09/19 05/09/20 07/09/21 13/08/22 06/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CAREERP Stock
  4. Financials Career Point Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW