Valuation Capitec Limited OTC Markets

Stocks

Market Closed - OTC Markets 10:16:22 16/09/2026 pm IST			5-day change	1st Jan Change
138.04 ^USD	-2.11%		-5.29%	+7.72%

10/09	Capitec Limited Provides Earnings Guidance for the Six Months Ended 31 August 2026	CI
02/09	Canva Pty Ltd, EBANX Ltda, and Capitec Limited Partner to Unlock Cardless Subscriptions for South Africans	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,39,851	2,03,698	2,33,629	3,56,035	5,49,409	5,19,321	-	-
Change	-	-15.07%	14.69%	52.39%	54.31%	-5.48%	-	-
Enterprise Value (EV)	2,39,851	2,03,698	2,33,629	3,56,035	5,49,409	5,19,321	5,19,321	5,19,321
Change	-	-15.07%	14.69%	52.39%	54.31%	-5.48%	0%	0%
P/E	28.2x	20.9x	22.1x	25.9x	32.6x	25.9x	21.9x	18.9x
PBR	6.72x	5.2x	-	6.99x	9.23x	7.55x	6.45x	5.54x
PEG	-	1.5x	2.49x	0.9x	1.5x	1.4x	1.2x	1.2x
Capitalization / Revenue	8.9x	6.72x	6.48x	8.08x	10.5x	8.61x	7.57x	6.6x
EV / Revenue	0x	0x	0x	0x	0x	8.61x	7.57x	6.6x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	17.7x	15.2x	12.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	36.4	42	48.75	65.1	79.8	94.79	119.3	135
Rate of return	1.75%	2.39%	2.42%	2.12%	1.68%	2.11%	2.66%	3.01%
EPS ²	73.6	83.92	91.37	118.8	145.4	172.8	204.7	237.8
Distribution rate	49.5%	50%	53.4%	54.8%	54.9%	54.8%	58.3%	56.8%
Net sales ¹	26,961	30,307	36,043	44,067	52,421	60,331	68,629	78,721
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,406	18,431	22,102	25,968	32,183	29,402	34,110	42,208
Net income ¹	8,523	9,707	10,567	13,742	16,833	19,773	23,359	27,392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2,074.35	1,754.51	2,017.77	3,074.37	4,743.54	4,483.07	4,483.07	4,483.07
Nbr of stocks (in thousands)	1,15,627	1,16,100	1,15,786	1,15,808	1,15,823	1,15,840	-	-
Announcement Date	12/04/22	18/04/23	23/04/24	23/04/25	22/04/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITEC LIMITED	25.94x	-	-	2.11%	3.19TCr
ABSA GROUP LIMITED	7.05x	-	-	7.89%	1.12TCr
PIRAMAL FINANCE LIMITED	21.38x	-	-	0.53%	542.93Cr
JB FINANCIAL GROUP CO., LTD.	8.15x	-	-	3.89%	447.14Cr
WSFS FINANCIAL CORPORATION	12.23x	-	-	0.97%	406.68Cr
PENNYMAC FINANCIAL SERVICES, INC.	12.13x	8.26x	28.57x	1.82%	342.62Cr
CEMBRA MONEY BANK AG	12.49x	-	-	5.89%	312.53Cr
PNB HOUSING FINANCE LIMITED	12.15x	-	-	0.78%	308.04Cr
LIC HOUSING FINANCE LIMITED	5.22x	-	-	1.99%	311.35Cr
Average	12.97x	8.26x	28.57x	2.87%	775.9Cr
Weighted average by Cap.	17.81x	8.26x	28.57x	3.06%