Stock CBNK CAPITAL BANCORP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Capital Bancorp, Inc.

Equities

CBNK

US1397371006

Banks

Market Closed - Nasdaq
Other stock markets
 01:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
19.98 USD +1.78% Intraday chart for Capital Bancorp, Inc. +2.46% -17.44%
22/04 Earnings Flash (CBNK) CAPITAL BANCORP Posts Q1 Revenue $41M MT
22/04 Earnings Flash (CBNK) CAPITAL BANCORP Reports Q1 EPS $0.51 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 205.6 190.6 363.4 330.9 336.2 272.9 -
Enterprise Value (EV) 1 205.6 190.6 363.4 330.9 336.2 272.9 272.9
P/E ratio 12.3 x 7.45 x 9.23 x 8.09 x 9.49 x 11.1 x 6.73 x
Yield - - 0.57% 0.93% 1.16% 1.73% 1.88%
Capitalization / Revenue 2.23 x 1.31 x 2.17 x 1.95 x 2.02 x 1.5 x 1.31 x
EV / Revenue 2.23 x 1.31 x 2.17 x 1.95 x 2.02 x 1.5 x 1.31 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.55 x 1.2 x 1.85 x 1.49 x 1.32 x 0.97 x 0.86 x
Nbr of stocks (in thousands) 13,810 13,681 13,868 14,058 13,894 13,904 -
Reference price 2 14.89 13.93 26.20 23.54 24.20 19.63 19.63
Announcement Date 23/01/20 27/01/21 26/01/22 25/01/23 22/01/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 92.03 145.1 167.3 170 166.5 182.2 207.7
EBITDA - - - - - - -
EBIT 1 25.5 46.38 57.24 60.86 55.73 57.7 68.5
Operating Margin 27.71% 31.96% 34.21% 35.81% 33.47% 31.67% 32.98%
Earnings before Tax (EBT) 1 22.71 35.14 53.88 54.23 46.22 32.16 59
Net income 1 16.9 25.82 39.98 41.8 35.87 24.7 45.18
Net margin 18.36% 17.79% 23.89% 24.59% 21.54% 13.56% 21.75%
EPS 2 1.210 1.870 2.840 2.910 2.550 1.770 2.916
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.1500 0.2200 0.2800 0.3400 0.3700
Announcement Date 23/01/20 27/01/21 26/01/22 25/01/23 22/01/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 44.66 43.29 41.62 43.76 43.78 40.76 40.51 42.03 43.14 40.82 40.98 43.12 44.41 48.44 51.28
EBITDA - - - - - - - - - - - - - - -
EBIT 1 16.03 14.79 14.52 16.63 15.69 14.03 14.31 12.44 15.09 13.92 11.49 12.9 13.9 18.7 16.31
Operating Margin 35.89% 34.17% 34.88% 38.01% 35.84% 34.41% 35.32% 29.59% 34.98% 34.09% 28.05% 29.91% 31.3% 38.6% 31.81%
Earnings before Tax (EBT) 1 15.05 13.69 13.56 14.6 14.43 11.64 12.65 9.573 12.79 11.22 8.624 10.57 11.87 8.193 13.72
Net income 1 11.18 10.17 10.21 11.51 11.1 8.991 9.735 7.318 9.788 9.03 6.562 8.066 9.042 6.268 10.52
Net margin 25.03% 23.5% 24.53% 26.3% 25.34% 22.06% 24.03% 17.41% 22.69% 22.12% 16.01% 18.7% 20.36% 12.94% 20.51%
EPS 2 0.7900 0.7100 0.7100 0.8000 0.7700 0.6200 0.6800 0.5200 0.7000 0.6500 0.4700 0.5800 0.6525 0.4200 0.6625
Dividend per Share 2 - 0.0500 0.0500 0.0500 0.0600 0.0600 0.0600 0.0600 0.0800 0.0800 0.0800 0.0840 0.0880 0.0880 0.0850
Announcement Date 25/10/21 26/01/22 20/04/22 20/07/22 20/10/22 25/01/23 21/04/23 27/07/23 23/10/23 22/01/24 22/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 13.7% 18% 22.3% 19.7% 14.9% 9.3% 13.5%
ROA (Net income/ Total Assets) 1.38% 1.56% 1.96% 2.01% 1.64% 1.35% 1.57%
Assets 1 1,224 1,655 2,040 2,080 2,187 1,835 2,874
Book Value Per Share 2 9.600 11.60 14.20 15.80 18.30 20.20 22.90
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 23/01/20 27/01/21 26/01/22 25/01/23 22/01/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Capital Bancorp, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
19.63 USD
Average target price
26.1 USD
Spread / Average Target
+32.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
CAPITAL BANCORP, INC. Stock Capital Bancorp, Inc.
-17.44% 273M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.67% 551B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.53% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.56% 208B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.78% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+10.32% 166B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+10.94% 162B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.36% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+1.30% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. CBNK Stock
  4. Financials Capital Bancorp, Inc.