Market Closed -
Toronto S.E.
09:08:10 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.02
CAD
|
0.00%
|
|
0.00%
|
-20.00%
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10.18
|
3.109
|
2.671
|
15.87
|
9.068
|
5.856
|
Enterprise Value (EV)
1 |
6.547
|
3.035
|
3.174
|
14.81
|
8.972
|
5.798
|
P/E ratio
|
-3.84
x
|
-1.04
x
|
-0.48
x
|
10.5
x
|
-3.97
x
|
-3.64
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-17,35,126
x
|
-34,57,503
x
|
-2,15,00,544
x
|
-1,18,53,255
x
|
-61,32,167
x
|
EV / FCF
|
9.34
x
|
-1.2
x
|
1.77
x
|
-4.14
x
|
-4.09
x
|
-7.6
x
|
FCF Yield
|
10.7%
|
-83%
|
56.4%
|
-24.2%
|
-24.4%
|
-13.2%
|
Price to Book
|
2.08
x
|
0.93
x
|
-1.4
x
|
2.65
x
|
2.35
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
48,500
|
62,174
|
66,774
|
1,51,138
|
1,51,138
|
1,95,210
|
Reference price
2 |
0.2100
|
0.0500
|
0.0400
|
0.1050
|
0.0600
|
0.0300
|
Announcement Date
|
24/09/18
|
30/09/19
|
28/09/20
|
28/09/21
|
28/09/22
|
28/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-1.749
|
-0.9181
|
-0.6886
|
-0.7569
|
-0.9456
|
EBIT
1 |
-0.4711
|
-1.766
|
-5.447
|
-0.7834
|
-1.637
|
-1.066
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-0.5778
|
-2.465
|
-5.519
|
1.552
|
-2.285
|
-1.453
|
Net income
1 |
-0.5778
|
-2.465
|
-5.519
|
1.552
|
-2.285
|
-1.453
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0547
|
-0.0479
|
-0.0832
|
0.009999
|
-0.0151
|
-0.008239
|
Free Cash Flow
1 |
0.7011
|
-2.519
|
1.789
|
-3.58
|
-2.191
|
-0.7627
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/09/18
|
30/09/19
|
28/09/20
|
28/09/21
|
28/09/22
|
28/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
0.5
|
-
|
-
|
-
|
Net Cash position
1 |
3.64
|
0.07
|
-
|
1.06
|
0.1
|
0.06
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.5484
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.7
|
-2.52
|
1.79
|
-3.58
|
-2.19
|
-0.76
|
ROE (net income / shareholders' equity)
|
-18.6%
|
-59.9%
|
-777%
|
75.9%
|
-45.7%
|
-31.7%
|
ROA (Net income/ Total Assets)
|
-6.39%
|
-16.4%
|
-93.4%
|
-12.3%
|
-18.6%
|
-11.9%
|
Assets
1 |
9.035
|
15.01
|
5.911
|
-12.63
|
12.29
|
12.22
|
Book Value Per Share
2 |
0.1000
|
0.0500
|
-0.0300
|
0.0400
|
0.0300
|
0.0300
|
Cash Flow per Share
2 |
0.0800
|
0
|
0
|
0.0100
|
0
|
0
|
Capex
1 |
0.13
|
2.11
|
0.33
|
1.1
|
1.46
|
1.24
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/09/18
|
30/09/19
|
28/09/20
|
28/09/21
|
28/09/22
|
28/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -20.00% | 3.47M | | -14.88% | 144B | | -4.06% | 120B | | +0.83% | 72.4B | | +4.22% | 49.78B | | +10.35% | 48.3B | | +40.74% | 42.1B | | +26.23% | 26.86B | | +65.91% | 26.69B | | +53.00% | 18.27B |
Integrated Mining
|