Company Valuation: Canadian Apartment Properties Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,502 7,343 8,264 7,098 5,739 4,857 - -
Change - -30.08% 12.54% -14.11% -19.15% -15.36% - -
Enterprise Value (EV) 1 10,502 14,347 8,264 7,098 5,739 10,970 11,029 4,857
Change - 36.62% -42.4% -14.11% -19.15% 91.17% 0.54% -55.96%
P/E 7.49x 547x -20.2x 24.6x 29.9x -102x 12.4x 11.9x
PBR - - - - - - - -
PEG - -5.5x 0x -0x -1x 1x -0x 3.03x
Capitalization / Revenue 11.3x 7.29x 7.76x 6.38x 5.72x 4.91x 4.86x 4.76x
EV / Revenue 11.3x 14.2x 7.76x 6.38x 5.72x 11.1x 11x 4.76x
EV / EBITDA 18.3x 23.4x 13x 10.5x 9.52x 18.4x 17.8x 7.56x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.409 1.45 1.45 1.471 1.546 1.543 1.538 1.55
Rate of return 2.35% 3.4% 2.97% 3.45% 4.19% 4.89% 4.88% 4.92%
EPS 2 8.003 0.078 -2.419 1.73 1.232 -0.31 2.55 2.65
Distribution rate 17.6% 1,859% -59.9% 85% 125% -498% 60.3% 58.5%
Net sales 1 933.1 1,007 1,065 1,113 1,003 988.5 999.5 1,021
EBITDA 1 575.2 612.4 636.2 673.1 603.1 596.1 619 642.3
EBIT - - - - - - - -
Net income 1 1,393 13.64 -411.6 292.7 197.1 -57.08 392.8 446.4
Net Debt 1 - 7,004 - - - 6,113 6,172 -
Reference price 2 59.96 42.68 48.80 42.63 36.87 31.53 31.53 31.53
Nbr of stocks (in thousands) 1,75,145 1,72,046 1,69,339 1,66,492 1,55,642 1,54,051 - -
Announcement Date 23/02/22 22/02/23 22/02/24 13/02/25 12/02/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-101.71x11.1x18.4x4.89% 347.28Cr
40.07x13.15x23.29x - 4.88TCr
48.88x12.57x19.2x3.72% 1.79TCr
27.54x8.24x15.96x4.37% 1.63TCr
-19.6x9.05x19.55x3.72% 1.46TCr
31.87x8.81x15.64x5.12% 1.39TCr
30.45x9.53x19.66x3.55% 1.18TCr
29.23x10.15x16.31x4.85% 1.15TCr
32.74x8.72x16.35x4.12% 1.15TCr
67.28x9.26x16.58x4.16% 1.05TCr
Average 18.68x 10.06x 18.09x 4.28% 1.6TCr
Weighted average by Cap. 30.31x 10.74x 19.27x 4.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Apartment Properties Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Apartment Properties Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Apartment Properties Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Apartment Properties Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Apartment Properties Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. CAR.UN Stock
  4. Valuation Canadian Apartment Properties Real Estate Investment Trust