Real-time Estimate
Cboe BZX
08:43:07 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
11.65
USD
|
+0.26%
|
|
-0.85%
|
+12.26%
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
693.3
|
756.2
|
772.4
|
1,124
|
797.3
|
738.9
|
Enterprise Value (EV)
1 |
1,080
|
1,133
|
1,160
|
1,655
|
1,269
|
1,186
|
P/E ratio
|
41.9
x
|
9.37
x
|
3.8
x
|
3.95
x
|
-2.68
x
|
-76
x
|
Yield
|
11.4%
|
9%
|
8.82%
|
6.93%
|
10.6%
|
11.4%
|
Capitalization / Revenue
|
11.5
x
|
13.2
x
|
14.8
x
|
1,420
x
|
35
x
|
29.2
x
|
EV / Revenue
|
18
x
|
19.8
x
|
22.2
x
|
2,092
x
|
55.7
x
|
46.9
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
47.3
x
|
33.8
x
|
76.8
x
|
-23.8
x
|
48.1
x
|
9,568
x
|
FCF Yield
|
2.12%
|
2.96%
|
1.3%
|
-4.2%
|
2.08%
|
0.01%
|
Price to Book
|
0.95
x
|
1
x
|
0.87
x
|
1.02
x
|
1.05
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
70,098
|
70,873
|
70,924
|
71,155
|
73,965
|
73,965
|
Reference price
2 |
9.890
|
10.67
|
10.89
|
15.79
|
10.78
|
9.990
|
Announcement Date
|
24/12/18
|
27/12/19
|
30/12/20
|
29/12/21
|
28/12/22
|
29/12/23
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
60.18
|
57.18
|
52.21
|
0.7914
|
22.79
|
25.28
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
50.09
|
47.51
|
42.17
|
-12.34
|
10.66
|
14.92
|
Operating Margin
|
83.23%
|
83.08%
|
80.77%
|
-1,559.59%
|
46.79%
|
59%
|
Earnings before Tax (EBT)
1 |
16.74
|
80.77
|
203.1
|
287
|
-298.1
|
-9.83
|
Net income
1 |
16.74
|
80.77
|
203.1
|
287
|
-298.1
|
-9.83
|
Net margin
|
27.81%
|
141.24%
|
388.94%
|
36,266.09%
|
-1,308.1%
|
-38.88%
|
EPS
2 |
0.2361
|
1.139
|
2.863
|
4.000
|
-4.024
|
-0.1314
|
Free Cash Flow
1 |
22.85
|
33.53
|
15.11
|
-69.59
|
26.37
|
0.1239
|
FCF margin
|
37.97%
|
58.64%
|
28.93%
|
-8,793.85%
|
115.71%
|
0.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
136.56%
|
41.52%
|
7.44%
|
-
|
-
|
-
|
Dividend per Share
2 |
1.125
|
0.9600
|
0.9600
|
1.095
|
1.140
|
1.140
|
Announcement Date
|
24/12/18
|
27/12/19
|
30/12/20
|
29/12/21
|
28/12/22
|
29/12/23
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
387
|
377
|
388
|
532
|
472
|
447
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
22.9
|
33.5
|
15.1
|
-69.6
|
26.4
|
0.12
|
ROE (net income / shareholders' equity)
|
2.17%
|
10.8%
|
24.7%
|
28.7%
|
-31.9%
|
-1.37%
|
ROA (Net income/ Total Assets)
|
2.71%
|
2.61%
|
2.17%
|
-0.53%
|
0.46%
|
0.79%
|
Assets
1 |
618.1
|
3,101
|
9,364
|
-54,668
|
-64,733
|
-1,246
|
Book Value Per Share
2 |
10.50
|
10.60
|
12.50
|
15.50
|
10.30
|
8.990
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/12/18
|
27/12/19
|
30/12/20
|
29/12/21
|
28/12/22
|
29/12/23
|
|
1st Jan change
|
Capi.
|
---|
| +12.26% | 86Cr | | +4.19% | 1.28TCr | | +14.01% | 971.53Cr | | -0.68% | 551.17Cr | | +4.87% | 514.26Cr | | -5.87% | 493.95Cr | | +23.33% | 483.26Cr | | +18.88% | 451.42Cr | | -1.05% | 386.94Cr | | 0.00% | 374.38Cr |
Closed End Funds
|