Company Valuation: Cados Corporation

Data adjusted to current consolidation scope
Fiscal Period: July 2025 2026
Market Cap 1 4,395 3,323
Change - -24.4%
Enterprise Value (EV) 1 4,509 5,452
Change - 20.91%
P/E 7.26x 10.5x
PBR 1.12x 0.73x
PEG - -0.2x
Capitalization / Revenue 0.58x 0.56x
EV / Revenue 0.59x 0.93x
EV / EBITDA 3.75x 7.31x
EV / EBIT 4.81x 11.9x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 150 180
Rate of return 3.08% 5.45%
EPS 2 670.7 312.8
Distribution rate 22.4% 57.5%
Net sales 1 7,588 5,884
EBITDA 1 1,201 746.2
EBIT 1 937.3 457.7
Net income 1 658.1 315
Net Debt 1 113.8 2,129
Reference price 2 4,870.00 3,300.00
Nbr of stocks (in thousands) 903 1,007
Announcement Date 14/10/26 14/10/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.95Cr
65.15x - - - 7TCr
12.7x4.44x11.39x3.79% 4.02TCr
18.87x4.07x16.38x1.3% 2.92TCr
5.63x0.73x1.53x8.79% 2.74TCr
14.61x3.17x15.15x2.39% 2.7TCr
8.31x1.49x8.38x4.26% 2.77TCr
10.24x2.01x7.75x4.1% 2.06TCr
8.36x2.94x6.88x-.--% 2.01TCr
7.32x0.81x2.95x3.05% 1.87TCr
Average 16.80x 2.46x 8.80x 3.46% 2.81TCr
Weighted average by Cap. 24.63x 2.66x 9.35x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cados Corporation

Historical PBR trend

Valuation ratios - PBR - Cados Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cados Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cados Corporation

  1. Stock Market
  2. Stocks
  3. 211A Stock
  4. Valuation Cados Corporation