|
Real-time Estimate
Cboe Europe
06:24:57 04/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 150.50 CHF | -0.73% |
|
-2.82% | -43.85% |
| 22/10 | Bystronic's Nine-month Net Sales Rise; Outlook Affirmed | MT |
| 22/10 | Bystronic AG Provides Earnings Guidance for the Fourth Quarter of 2026 | CI |
Company Valuation: Bystronic AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,248 | 2,651 | 1,326 | 985.5 | 641.1 | 313 | 313 | - |
| Change | - | 17.96% | -50% | -25.66% | -34.95% | -51.18% | 0% | - |
| Enterprise Value (EV) 1 | 1,982 | 2,191 | 1,110 | 638.3 | 318.1 | 229.4 | 63.99 | 87.32 |
| Change | - | 10.56% | -49.36% | -42.48% | -50.17% | -27.86% | 472.89% | 36.45% |
| P/E | 34.6x | -92.8x | 36.2x | 23.5x | -9.49x | -19.3x | -10x | -50x |
| PBR | 2.83x | 3.25x | 1.83x | 1.35x | 1.01x | 0.94x | 0.56x | 0.58x |
| PEG | - | 1x | -0x | 1.6x | 0x | 0.3x | -0.4x | 0.6x |
| Capitalization / Revenue | 1.75x | 2.82x | 1.3x | 1.06x | 0.99x | 0.91x | 0.46x | 0.44x |
| EV / Revenue | 1.54x | 2.33x | 1.09x | 0.69x | 0.49x | 0.37x | 0.09x | 0.12x |
| EV / EBITDA | 16.8x | 24.8x | 15.9x | 8.47x | -5.46x | -38.2x | -5x | 8.21x |
| EV / EBIT | 24.9x | 31.3x | 23.1x | 11.7x | -3.79x | -11.6x | -2.38x | -15.7x |
| EV / FCF | 50.4x | 142x | -27.3x | 18.8x | 3,181x | -14.2x | -1.15x | -7.94x |
| FCF Yield | 1.98% | 0.7% | -3.66% | 5.33% | 0.03% | -7.06% | -87% | -12.6% |
| Dividend per Share 2 | 60 | 60 | 12 | 12 | 4 | 4 | 4 | 4 |
| Rate of return | 5.51% | 4.68% | 1.87% | 2.52% | 1.29% | 1.48% | 2.64% | 2.64% |
| EPS 2 | 31.46 | -13.81 | 17.69 | 20.28 | -32.67 | -14 | -15.12 | -3.035 |
| Distribution rate | 191% | -434% | 67.8% | 59.2% | -12.2% | -28.6% | -26.5% | -132% |
| Net sales 1 | 1,284 | 939.3 | 1,016 | 930.1 | 648.3 | 613.2 | 675 | 713.8 |
| EBITDA 1 | 117.8 | 88.5 | 69.9 | 75.4 | -58.2 | -6 | -12.8 | 10.63 |
| EBIT 1 | 79.7 | 70.1 | 48.1 | 54.4 | -84 | -19.8 | -26.88 | -5.553 |
| Net income 1 | 65 | -28.6 | 36.6 | 41.9 | -67.6 | -28.9 | -30.87 | -6.274 |
| Net Debt 1 | -265.6 | -459.9 | -216.1 | -347.2 | -323 | -328.2 | -249 | -225.6 |
| Reference price 2 | 1,088.00 | 1,282.00 | 641.00 | 476.50 | 310.00 | 151.60 | 151.60 | 151.60 |
| Nbr of stocks (in thousands) | 2,066 | 2,068 | 2,068 | 2,068 | 2,068 | 2,064 | 2,064 | - |
| Announcement Date | 16/03/21 | 15/03/22 | 02/03/23 | 29/02/24 | 26/02/25 | 25/02/26 | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.58x | 0.02x | 4.1x | 2.64% | 38Cr | |
| 30.41x | 5.4x | 19.72x | 0.86% | 12TCr | |
| 31.22x | 4.88x | 18.6x | 1.71% | 8.99TCr | |
| 30.08x | 3.43x | 19.83x | 0.69% | 6.58TCr | |
| 41.12x | 6.43x | 28.34x | 1.87% | 6TCr | |
| 35.75x | 7.23x | 21.17x | -.--% | 5.19TCr | |
| 23.47x | 4.49x | 15.47x | 2.55% | 3.3TCr | |
| 23.82x | 4.37x | 16.48x | 0.1% | 3.25TCr | |
| 21.66x | 1.85x | 13.37x | 2.17% | 3.15TCr | |
| 23.51x | 3.4x | 14.63x | 0.99% | 2.84TCr | |
| Average | 24.85x | 4.15x | 17.17x | 1.36% | 5.13TCr | |
| Weighted average by Cap. | 30.49x | 4.91x | 19.53x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BYS Stock
- Valuation Bystronic AG
Select your edition
All financial news and data tailored to specific country editions
