|
End-of-day quote
Thailand S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 0.3000 THB | +3.45% |
|
+3.45% | -23.08% |
| 30/10 | Earnings give European auto stocks respite as China reshapes the industry | RE |
| 30/10 | Berlin defends EU hybrid car initiative against China | DP |
Company Valuation: BYD Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,24,616 | 6,51,570 | 5,71,597 | 7,85,956 | 8,45,468 | 6,54,324 | - | - |
| Change | - | -10.08% | -12.27% | 37.5% | 7.57% | -22.61% | - | - |
| Enterprise Value (EV) 1 | 7,08,526 | 6,19,310 | 5,00,541 | 7,03,579 | 8,74,231 | 6,95,027 | 6,79,287 | 6,22,369 |
| Change | - | -12.59% | -19.18% | 40.56% | 24.25% | -20.5% | -2.26% | -8.38% |
| P/E | 205x | 29.8x | 18.9x | 18.1x | 23.9x | 13.8x | 11.2x | 9.12x |
| PBR | 6.65x | 4.47x | 4.07x | 3.93x | 3.17x | 1.88x | 1.65x | 1.45x |
| PEG | - | 0x | 0.2x | 0.5x | -1.1x | 0.8x | 0.5x | 0.4x |
| Capitalization / Revenue | 3.43x | 1.54x | 0.95x | 1.01x | 1.05x | 0.73x | 0.67x | 0.6x |
| EV / Revenue | 3.35x | 1.46x | 0.83x | 0.91x | 1.09x | 0.78x | 0.69x | 0.57x |
| EV / EBITDA | 35x | 15x | 6.24x | 6.13x | 7.41x | 5.3x | 4.55x | 3.66x |
| EV / EBIT | 108x | 28.7x | 13.1x | 13.9x | 21.8x | 15.4x | 12.5x | 9.37x |
| EV / FCF | 25.2x | 14.2x | 10.4x | 19.5x | -8.95x | 271x | 18.8x | 5.58x |
| FCF Yield | 3.97% | 7.05% | 9.61% | 5.13% | -11.2% | 0.37% | 5.33% | 17.9% |
| Dividend per Share 2 | 0.035 | 0.3807 | 1.032 | 1.325 | 0.358 | 0.66 | 1.208 | 1.513 |
| Rate of return | 0.05% | 0.67% | 1.59% | 1.59% | 0.42% | 1.14% | 2.09% | 2.61% |
| EPS 2 | 0.3533 | 1.903 | 3.44 | 4.613 | 3.58 | 4.181 | 5.189 | 6.35 |
| Distribution rate | 9.91% | 20% | 30% | 28.7% | 10% | 15.8% | 23.3% | 23.8% |
| Net sales 1 | 2,11,300 | 4,24,061 | 6,02,315 | 7,77,102 | 8,03,965 | 8,94,020 | 9,82,994 | 10,92,560 |
| EBITDA 1 | 20,236 | 41,328 | 80,265 | 1,14,749 | 1,18,054 | 1,31,243 | 1,49,179 | 1,69,950 |
| EBIT 1 | 6,571 | 21,542 | 38,103 | 50,486 | 40,185 | 45,133 | 54,467 | 66,427 |
| Net income 1 | 3,045 | 16,622 | 30,041 | 40,254 | 32,619 | 35,044 | 47,187 | 57,248 |
| Net Debt 1 | -16,091 | -32,260 | -71,056 | -82,378 | 28,763 | 40,704 | 24,963 | -31,955 |
| Reference price 2 | 72.40 | 56.79 | 64.87 | 83.51 | 85.68 | 57.90 | 57.90 | 57.90 |
| Nbr of stocks (in thousands) | 87,33,429 | 87,16,895 | 87,16,895 | 87,16,224 | 91,05,624 | 90,85,053 | - | - |
| Announcement Date | 29/03/22 | 28/03/23 | 26/03/24 | 24/03/25 | 27/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 394.54x | 14.36x | 104.33x | -.--% | 1,58000Cr | |
| 9.8x | 1.26x | 11.43x | 3.32% | 23TCr | |
| 13.85x | 0.78x | 5.3x | 1.81% | 9.83TCr | |
| 36.01x | 9.11x | 23.23x | 1.09% | 7.61TCr | |
| 8.11x | 0.37x | 2.97x | 0.82% | 7.37TCr | |
| 7.73x | 1.18x | 13.74x | 3.89% | 4.95TCr | |
| 13.58x | 0.27x | 3.14x | 4.88% | 4.89TCr | |
| 23.65x | 1.41x | 7.98x | 2.48% | 4.75TCr | |
| 11.43x | 0.68x | 9.2x | 3.98% | 4.42TCr | |
| Average | 57.63x | 3.27x | 20.15x | 2.48% | 24.98TCr | |
| Weighted average by Cap. | 281.63x | 10.66x | 76.34x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 81211 Stock
- BYDCOM80 Stock
- Valuation BYD Company Limited
Select your edition
All financial news and data tailored to specific country editions
