|
Real-time Estimate
Cboe BZX
11:31:11 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 59.39 USD | -0.50% |
|
+0.88% | -11.72% |
| 15/10 | BXP Closes Sale of 10.6% Stake in 343 Madison Ave. Development to AVRS Partners | MT |
| 12/10 | Piper Sandler Adjusts Price Target on BXP to $72 From $88 | MT |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 9,530 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | -10.88% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 24,796 | 24,885 | 25,099 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | -3.69% | 0.36% | 0.86% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 28.6x | 32.8x | 30.5x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 1.99x | 2.1x | 2.11x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 1.4x | -2.6x | 4.04x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 2.69x | 2.6x | 2.54x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.01x | 6.8x | 6.69x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 12.3x | 12.1x | 11.8x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 23.9x | 22.8x | 22x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.8 | 2.922 | 2.999 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.69% | 4.89% | 5.02% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.085 | 1.822 | 1.96 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 134% | 160% | 153% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,538 | 3,659 | 3,749 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 2,011 | 2,055 | 2,122 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,039 | 1,092 | 1,140 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 343.6 | 314.6 | 354.5 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,266 | 15,354 | 15,569 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 59.69 | 59.69 | 59.69 |
| Nbr of stocks (in thousands) | 1,56,207 | 1,56,755 | 1,56,940 | 1,58,111 | 1,58,469 | 1,59,662 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.62x | 7.01x | 12.33x | 4.69% | 953.02Cr | |
| 33.76x | 18.29x | 24.03x | 3.37% | 12TCr | |
| 30.97x | 13.98x | 17.69x | 4.43% | 6.58TCr | |
| 36.76x | 14.71x | 15.18x | 5.87% | 5.24TCr | |
| 18.07x | 15.3x | 17.4x | 1.14% | 3.73TCr | |
| 16.22x | 25.16x | 27.55x | 3.54% | 1.66TCr | |
| 26.49x | 10.61x | 14.62x | 4.74% | 1.52TCr | |
| 8.26x | 11.77x | 14.4x | 6.15% | 1.45TCr | |
| 17.73x | 15.95x | 23.19x | 5.42% | 1.38TCr | |
| 29.35x | 11.22x | 16.38x | 4.16% | 1.33TCr | |
| Average | 24.62x | 14.40x | 18.28x | 4.35% | 3.59TCr | |
| Weighted average by Cap. | 29.00x | 15.74x | 19.64x | 4.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
