|
Market Closed -
NYSE
01:30:02 15/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 68.45 USD | -1.06% |
|
-1.81% | +1.44% |
| 14/08 | Jefferies Adjusts Price Target on BXP to $78 From $75, Keeps Buy Rating | MT |
| 12/08 | Deutsche Bank Adjusts BXP Price Target to $70 From $61, Maintains Hold Rating | MT |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 10,929 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | 2.2% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 26,024 | 26,278 | 26,549 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | 1.08% | 0.97% | 1.03% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 33.3x | 36.4x | 36.2x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.33x | 2.52x | 2.61x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 1.8x | -4.27x | 75.15x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 3.07x | 2.99x | 2.96x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.32x | 7.19x | 7.19x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 13x | 12.8x | 12.7x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 24.7x | 24.3x | 23.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.854 | 2.918 | 2.994 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.17% | 4.26% | 4.37% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.056 | 1.881 | 1.89 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 139% | 155% | 158% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,554 | 3,654 | 3,693 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 1,995 | 2,051 | 2,095 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,052 | 1,083 | 1,126 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 342.5 | 325.8 | 346.4 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,096 | 15,349 | 15,620 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 68.45 | 68.45 | 68.45 |
| Nbr of stocks (in thousands) | 1,56,207 | 1,56,755 | 1,56,940 | 1,58,111 | 1,58,469 | 1,59,662 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.29x | 7.32x | 13.05x | 4.17% | 1.09TCr | |
| 25.41x | 16.62x | 26.64x | 3.88% | 711.28Cr | |
| 23.38x | 16.05x | 26.84x | 4.35% | 540.11Cr | |
| 212.57x | 8.02x | 12.54x | 4.34% | 488.87Cr | |
| 8.97x | 10.97x | 14.25x | 6.28% | 445.81Cr | |
| 39.16x | 12.45x | 16.26x | 6.22% | 448.67Cr | |
| 165.94x | 7.8x | 13.6x | 5.99% | 422.32Cr | |
| 25.97x | 8.68x | 16.08x | 3.46% | 417.09Cr | |
| -25.51x | 10.12x | 23.75x | 4.43% | 397.4Cr | |
| 8.38x | 19.89x | 23.81x | 5.8% | 396.2Cr | |
| Average | 51.76x | 11.79x | 18.68x | 4.89% | 536.06Cr | |
| Weighted average by Cap. | 49.75x | 11.51x | 18.43x | 4.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
