|
Market Closed -
NYSE
02:30:02 07/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 65.01 USD | -0.35% |
|
+3.16% | -3.66% |
| 02/11 | Jefferies Adjusts Price Target on BXP to $70 From $66 | MT |
| 28/10 | BXP, Inc., Q3 2026 Earnings Call, Oct 28, 2026 |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 10,417 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | -2.59% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 26,100 | 25,774 | 25,953 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | 1.38% | -1.25% | 0.7% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 28.1x | 34.8x | 29.2x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.17x | 2.3x | 2.43x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 0.8x | -1.8x | 1.5x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 2.9x | 2.83x | 2.77x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.25x | 7x | 6.89x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 12.9x | 12.5x | 12.2x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 24.1x | 23.2x | 22.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.852 | 2.913 | 3.016 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.37% | 4.47% | 4.62% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.323 | 1.872 | 2.231 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 123% | 156% | 135% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,598 | 3,683 | 3,767 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 2,028 | 2,065 | 2,134 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,084 | 1,113 | 1,162 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 365.9 | 323.8 | 367.5 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,683 | 15,357 | 15,536 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 65.24 | 65.24 | 65.24 |
| Nbr of stocks (in thousands) | 1,56,207 | 1,56,755 | 1,56,940 | 1,58,111 | 1,58,469 | 1,59,672 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.09x | 7.27x | 12.91x | 4.37% | 1.04TCr | |
| 33.41x | 18.1x | 21.53x | 3.34% | 12TCr | |
| 35.41x | 15.1x | 19.35x | 3.98% | 7.33TCr | |
| 39.33x | 15.14x | 15.69x | 5.48% | 5.66TCr | |
| 19.71x | 16.61x | 18.94x | 1.05% | 4.09TCr | |
| 29.82x | 11.48x | 15.77x | 4.21% | 1.7TCr | |
| 14.07x | 22.79x | 27.52x | 3.57% | 1.67TCr | |
| 9.09x | 12.08x | 14.76x | 5.87% | 1.52TCr | |
| 18.76x | 16.69x | 24.48x | 5.07% | 1.48TCr | |
| 30.6x | 11.54x | 16.89x | 3.98% | 1.39TCr | |
| Average | 25.83x | 14.68x | 18.78x | 4.09% | 3.81TCr | |
| Weighted average by Cap. | 30.41x | 16.00x | 19.41x | 3.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
