Valuation: Build-A-Bear Workshop, Inc.

Market Cap 43Cr 37Cr 35Cr 32Cr 60Cr 4.11TCr 61Cr 411.68Cr 161.72Cr 2.01TCr 160.37Cr 156.84Cr 6.94TCr P/E 2027 *
7.76x
P/E 2028 * 8.05x
Enterprise Value 43Cr 37Cr 35Cr 32Cr 60Cr 4.11TCr 61Cr 411.68Cr 161.72Cr 2.01TCr 160.37Cr 156.84Cr 6.94TCr EV / Sales 2027 *
0.79x
EV / Sales 2028 * 0.75x
Free-Float
94.45%
Yield 2027 *
-
Yield 2028 * -
1 day+1.66%
1 week+12.26%
Current month+14.24%
1 month+7.47%
3 months-6.57%
6 months-50.48%
Current year-42.92%
1 week 32.58
Extreme 32.585
35.94
1 month 29.35
Extreme 29.35
35.94
Current year 29.35
Extreme 29.35
72.19
1 year 29.35
Extreme 29.35
75.85
3 years 21.24
Extreme 21.24
75.85
5 years 12.47
Extreme 12.47
75.85
10 years 1.01
Extreme 1.01
75.85
Manager TitleAgeSince
Chief Executive Officer 60 11/06/2026
Director of Finance/CFO 51 15/09/2014
Chief Tech/Sci/R&D Officer - 09/01/2023
Director TitleAgeSince
Director/Board Member 62 03/06/2013
Director/Board Member 60 11/06/2026
Chairman 65 04/01/2018
Date Insider Type Main position Quantity % Market Cap.
01/07/26 Don

Director

-10,000 0.0798%
12/06/26 Issuer sale

Director

23,336 0.1855%
11/06/26 Free

Director

2,663 0.0212%
Change 5-day change 1-year change 3-year change Capi.($)
+1.66%+12.26%-32.67%+57.59% 43Cr
-2.68%+8.56%-34.66%+740.70% 2.81TCr
Average -0.51%+11.79%-33.67%+399.15% 1.43TCr
Weighted average by Cap. -2.62%+11.33%-34.63%+730.48%

Financials

2027 *2028 *
Net sales 54Cr 47Cr 44Cr 40Cr 76Cr 5.2TCr 77Cr 519.96Cr 204.26Cr 2.54TCr 202.55Cr 198.1Cr 8.76TCr 57Cr 50Cr 46Cr 42Cr 80Cr 5.46TCr 81Cr 545.97Cr 214.48Cr 2.66TCr 212.68Cr 208.01Cr 9.2TCr
Net income 5.69Cr 4.97Cr 4.6Cr 4.22Cr 7.98Cr 547.96Cr 8.12Cr 55Cr 22Cr 267.59Cr 21Cr 21Cr 923.83Cr 5.3Cr 4.63Cr 4.28Cr 3.93Cr 7.43Cr 510.22Cr 7.56Cr 51Cr 20Cr 249.16Cr 20Cr 19Cr 860.2Cr
Net Debt - -
Logo Build-A-Bear Workshop, Inc.
Build-A-Bear Workshop, Inc. is a mall-based, experiential specialty retailer for children. The Company creates personalized furry friends through stuffing, dressing, accessorizing and naming process. It operates through three segments, which include direct-to-consumer (DTC), commercial, and international franchising. The direct-to-consumer segment includes the operating activities of corporately managed stores, other retail-delivered operations and online sales. The commercial segment includes transactions with other businesses and consists of wholesale sales of merchandise, supplies and fixtures, licensing the Company's intellectual properties for third-party use and revenues generated from entertainment activities. The international franchising segment includes the activities of franchisees who operate store locations in certain countries and includes development fees, sales-based royalties, merchandise, supplies and fixture sales.
Employees
3,350
Date Price Change Volume
16/26/16 $34.97 +1.66% 3,57,057
15/26/15 $34.40 +4.53% 3,98,127
14/26/14 $32.91 -2.11% 4,33,220
13/26/13 $33.62 -2.32% 4,31,989
10/26/10 $34.42 +10.50% 6,00,075
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
34.97USD
Average target price
61.25USD
Spread / Average Target
+75.15%

Quarterly revenue - Rate of surprise