Valuation: BSA Limited

Market Cap 2.79Cr 1.98Cr 1.7Cr 1.58Cr 1.45Cr 2.73Cr 189.81Cr 19Cr 7.33Cr 95Cr 7.45Cr 7.29Cr 314.93Cr P/E 2024
5.11x
P/E 2025 1.55x
Enterprise Value 54.65L 38.91L 33.32L 31.08L 28.52L 53.6L 37Cr 3.69Cr 1.44Cr 19Cr 1.46Cr 1.43Cr 62Cr EV / Sales 2024
0.24x
EV / Sales 2025 -0.06x
Free-Float
13.68%
Yield 2024 *
-
Yield 2025 -
1 day-1.69%
1 week+11.54%
Current month+3.57%
1 month-12.12%
3 months-9.38%
6 months+11.54%
Current year+93.33%
1 week 0.26
Extreme 0.26
0.3
1 month 0.25
Extreme 0.25
0.4
Current year 0.13
Extreme 0.13
0.48
1 year 0.08
Extreme 0.085
0.48
3 years 0.04
Extreme 0.037
1.15
5 years 0.04
Extreme 0.037
2.56
10 years 0.04
Extreme 0.037
3.68
Manager TitleAgeSince
Chief Executive Officer - 02/06/2025
Director of Finance/CFO - 01/07/2025
Chief Executive Officer - 01/04/2023
Director TitleAgeSince
Director/Board Member - 26/01/2026
Chairman - 02/03/2026
Date Insider Type Main position Quantity % Market Cap.
12/12/24
Lanyon Asset Management Pty Ltd.
SellCompany 39,73,422 5.3655%
05/10/23
Lanyon Asset Management Pty Ltd.
BuyCompany 2,18,885 0.3033%
13/05/22
Lanyon Asset Management Pty Ltd.
FreeCompany 3,06,14,070 5.4442%
Change 5-day change 1-year change 3-year change Capi.($)
-1.69%+11.54%+107.14%-50.00% 1.58Cr
-2.21%-1.53%+76.25%+225.43% 10TCr
-0.79%-3.16%-7.44%+18.22% 7.77TCr
-1.36%-3.17%+145.63%+845.06% 5.96TCr
+1.04%+2.00%+12.74%+54.25% 5.8TCr
-0.80%-4.47%+15.98%+89.66% 4.63TCr
+0.28%-4.27%+90.78%+356.32% 3.73TCr
-2.28%-5.27%+30.12%+265.92% 3.55TCr
-0.75%-4.61%+60.73%+237.38% 3.44TCr
+0.45%-1.56%-19.45%-24.27% 2.71TCr
Average -0.94%-0.53%+51.25%+201.80% 4.78TCr
Weighted average by Cap. -0.94%-1.80%+48.90%+234.98%

Financials

2024 2025
Net sales 26Cr 18Cr 16Cr 15Cr 13Cr 25Cr 1.74TCr 172.51Cr 67Cr 872.9Cr 68Cr 67Cr 2.89TCr 29Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.96TCr 193.64Cr 75Cr 979.84Cr 77Cr 75Cr 3.24TCr
Net income 1.06Cr 75.69L 64.81L 60.47L 55.48L 1.04Cr 72Cr 7.17Cr 2.8Cr 36Cr 2.84Cr 2.78Cr 120.17Cr 37.31L 26.56L 22.74L 21.22L 19.47L 36.59L 25Cr 2.52Cr 98.14L 13Cr 99.74L 97.57L 42Cr
Net Debt 92.1L 65.57L 56.15L 52.38L 48.07L 90.32L 63Cr 6.21Cr 2.42Cr 31Cr 2.46Cr 2.41Cr 104.1Cr -2.24Cr -1.59Cr -1.37Cr -1.27Cr -1.17Cr -2.2Cr -152.58Cr -15Cr -5.89Cr -76Cr -5.99Cr -5.86Cr -253.15Cr
Logo BSA Limited
BSA Limited is an Australia-based company, which is focused on providing services across communications and utilities infrastructure and property solutions. It provides various services, including design, build, install, operate and maintain. It covers all aspects of designing from detailed technical and structural requirements through to safety in design, environmental compliance and site acquisition. Its build service has a mix of capability across multiple utilities from telecommunications to gas and electricity. It works across residential and commercial premises in the areas of fixed line communications, pay TV - cable and satellite, along with critical electricity smart meters. It has the ability to partner with multiple industries and technologies in centralized operations centers. It has integrated its own internal technology solutions to optimize the overall customer journey. It can mobilize resources to maintain a variety of technologies: fixed, satellite and mobile.
Employees
-
Date Price Change Volume
20/26/20 A$0.2900 -1.69% 14,565
19/26/19 A$0.2950 0.00% 90,126
18/26/18 A$0.2950 -1.67% 30,023
17/26/17 A$0.3000 +15.38% 1,62,556
14/26/14 A$0.2600 0.00% 1,80,319
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.2900AUD
Average target price
1.850AUD
Spread / Average Target
+537.93%

Annual profits - Rate of surprise