Valuation: Bremworth Limited

Market Cap 4.49Cr 2.53Cr 2.27Cr 2.09Cr 1.89Cr 3.54Cr 240.81Cr 3.59Cr 25Cr 9.95Cr 126.03Cr 9.49Cr 9.29Cr 399.16Cr P/E 2025
2.33x
P/E 2026 -4.3x
Enterprise Value 3.87Cr 2.18Cr 1.95Cr 1.8Cr 1.63Cr 3.05Cr 207.46Cr 3.1Cr 21Cr 8.57Cr 108.58Cr 8.18Cr 8Cr 343.89Cr EV / Sales 2025
0.21x
EV / Sales 2026 0.4x
Free-Float
22.22%
Yield 2025 *
-
Yield 2026 -
Current month-8.45%
1 month-8.45%
3 months-7.80%
6 months-12.16%
Current year-13.91%
1 week 0.64
Extreme 0.645
0.67
1 month 0.59
Extreme 0.59
0.79
Current year 0.59
Extreme 0.59
0.89
1 year 0.59
Extreme 0.59
0.92
3 years 0.36
Extreme 0.36
0.92
5 years 0.3
Extreme 0.295
0.92
10 years 0.16
Extreme 0.16
0.92
Manager TitleAgeSince
Chief Executive Officer - 11/04/2025
Director of Finance/CFO - 23/06/2025
Chief Tech/Sci/R&D Officer - 02/12/2024
Director TitleAgeSince
Director/Board Member - 01/07/2009
Chairman 57 18/03/2025
Director/Board Member - 24/09/2026
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-26.97%+30.00% 2.53Cr
+0.71%-0.22%-19.11%+64.80% 1.36TCr
+3.37%+9.10%+17.72%+71.22% 785.64Cr
-0.40%+2.05%-0.27%+27.74% 335.36Cr
+1.49%+8.33%-21.60%-34.95% 297.88Cr
+7.16%+7.16%-3.38%+647.07% 174.98Cr
+1.88%+2.88%-52.76%+67.50% 152.56Cr
+0.34%+6.28%+25.93%+16.40% 148.91Cr
-0.72%-9.27%+36.15%+222.83% 147.09Cr
-10.01%-17.13%+62.71%+40.38% 106.47Cr
Average +0.42%+0.56%+1.84%+115.30% 350.7Cr
Weighted average by Cap. +1.32%+0.23%-3.24%+87.20%

Financials

2025 2026
Net sales 8.84Cr 4.98Cr 4.46Cr 4.11Cr 3.72Cr 6.96Cr 474.15Cr 7.07Cr 49Cr 20Cr 248.15Cr 19Cr 18Cr 785.94Cr 11Cr 6.01Cr 5.39Cr 4.97Cr 4.5Cr 8.41Cr 572.71Cr 8.55Cr 59Cr 24Cr 299.73Cr 23Cr 22Cr 949.31Cr
Net income 1.91Cr 1.08Cr 96.35L 88.89L 80.44L 1.5Cr 102.43Cr 1.53Cr 11Cr 4.23Cr 54Cr 4.04Cr 3.95Cr 169.79Cr -1.14Cr -64.26L -57.56L -53.1L -48.05L -89.86L -61Cr -91.31L -6.34Cr -2.53Cr -32Cr -2.41Cr -2.36Cr -101.43Cr
Net Debt -2.55Cr -1.44Cr -1.29Cr -1.19Cr -1.08Cr -2.01Cr -136.93Cr -2.04Cr -14Cr -5.66Cr -72Cr -5.4Cr -5.28Cr -226.98Cr -62.18L -35.01L -31.36L -28.93L -26.18L -48.96L -33Cr -49.75L -3.45Cr -1.38Cr -17Cr -1.31Cr -1.29Cr -55Cr
Projected Income Statement - Annual - Bremworth Limited
Logo Bremworth Limited
Bremworth Limited is a New Zealand-based rug and carpet company. The principal activities of the Company comprise wool acquisition, and carpet and rug manufacturing and sales. The Company’s segments include Carpet and Wool. The Carpet segment is involved in the manufacturing and sales of carpet and rugs in New Zealand, Australia, and rest of the world. The Wool segment is involved in the acquisition of wool for the carpet segment and for sales to external customers in New Zealand. Its carpets offerings include Bremworth collections, Aspire collections, and Lifestyle collections. It offers a range of wool rugs available in custom shapes and sizes. The Company has manufacturing facilities in Auckland, Napier, and Whanganui. The Company’s subsidiaries include Bremworth Carpets and Rugs Limited, Bremworth Pty Limited, Cavalier Bremworth (Australia) Limited, Bremworth Spinners Limited, and Elco Direct Limited.
Employees
81
Date Price Change Volume
29/26/29 NZ$0.6500 0.00% 12,551
28/26/28 NZ$0.6500 0.00% 1,17,523
27/26/27 NZ$0.6500 -0.76% 13,974
23/26/23 NZ$0.6550 +0.77% 22,683
22/26/22 NZ$0.6500 0.00% 29,179