|
Market Closed -
Australian S.E.
11:40:20 01/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 3.870 AUD | -3.49% |
|
-6.97% | -2.27% |
| 28/08 | Brazilian Rare Earths Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 28/08 | Brazilian Rare Earths H1 Loss Widens, Revenue Up; Shares Gain 3% | MT |
Company Valuation: Brazilian Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 409.2 | 581.8 | 1,088 | 1,123 | - | - |
| Change | - | 42.19% | 86.91% | 3.3% | - | - |
| Enterprise Value (EV) 1 | 409.2 | 500.1 | 925.2 | 1,008 | 1,047 | 1,080 |
| Change | - | 22.23% | 84.98% | 8.91% | 3.92% | 3.15% |
| P/E | -5.17x | -11.9x | -23.8x | -22.7x | -25.3x | -22.1x |
| PBR | - | 7.15x | 6.71x | 9.87x | 15.5x | 42.1x |
| PEG | 0.1x | 0.3x | 1.5x | -3.51x | 2.5x | -1.5x |
| Capitalization / Revenue | - | 217x | 257x | - | - | - |
| EV / Revenue | - | 186x | 218x | - | - | - |
| EV / EBITDA | - | -10.9x | -22.2x | -20x | -23.5x | -21.8x |
| EV / EBIT | - | -10.9x | -22.2x | -20x | -23.5x | -21.8x |
| EV / FCF | - | -11.8x | -27x | -23.2x | -23.5x | -10.2x |
| FCF Yield | - | -8.45% | -3.71% | -4.32% | -4.25% | -9.77% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3694 | -0.1976 | -0.1662 | -0.177 | -0.1587 | -0.1818 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 2.685 | 4.238 | - | - | - |
| EBITDA 1 | - | -46.05 | -41.74 | -50.3 | -44.5 | -49.5 |
| EBIT 1 | - | -46.07 | -41.75 | -50.3 | -44.5 | -49.5 |
| Net income 1 | -69.08 | -46.07 | -42.06 | -47.27 | -42.16 | -48.42 |
| Net Debt 1 | - | -81.69 | -162.4 | -115.8 | -76.3 | -43.28 |
| Reference price 2 | 1.910 | 2.360 | 3.960 | 4.010 | 4.010 | 4.010 |
| Nbr of stocks (in thousands) | 2,14,230 | 2,46,539 | 2,74,627 | 2,80,154 | - | - |
| Announcement Date | 26/03/24 | 31/03/25 | 29/03/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.66x | - | -20.03x | -.--% | 80Cr | |
| 34.65x | 2.86x | 21.87x | 0.55% | 2.18TCr | |
| 27.88x | 9.04x | 16.48x | 0.51% | 1.15TCr | |
| -199.13x | 20.85x | 68.13x | -.--% | 975.11Cr | |
| 30.21x | - | - | - | 606.35Cr | |
| -20.66x | - | - | - | 436.09Cr | |
| -5.02x | - | - | - | 240.33Cr | |
| 28.66x | - | - | - | 200.39Cr | |
| -135.76x | - | -20.48x | - | 89Cr | |
| Average | -29.09x | 10.92x | 13.19x | 0.27% | 662.31Cr | |
| Weighted average by Cap. | -14.52x | 8.58x | 28.97x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRE Stock
- Valuation Brazilian Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
