Company Valuation: Boost Run, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 210.8 1,362 -
Change - 546.14% -
Enterprise Value (EV) 210.8 1,362 1,362
Change - 546.14% 0%
P/E - 59.9x 23.5x
PBR - - -
PEG - - 0x
Capitalization / Revenue 7.84x 7.08x 2.74x
EV / Revenue 0x 7.08x 2.74x
EV / EBITDA - 10.7x 3.74x
EV / EBIT - 24.9x 9.27x
EV / FCF - 41.8x 5.6x
FCF Yield - 2.39% 17.9%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - 0.37 0.945
Distribution rate - - -
Net sales 1 26.89 192.4 496.2
EBITDA 1 - 127.8 363.8
EBIT 1 - 54.72 146.9
Net income 1 -16.27 33.61 96.99
Net Debt - - -
Reference price 2 12.64 22.17 22.17
Nbr of stocks (in thousands) 16,675 61,429 -
Announcement Date 09/04/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 136.19Cr
23.63x4x10.28x0.88% 16TCr
-599.32x38.17x156.8x-.--% 11TCr
-20.77x8.07x13.72x-.--% 5.94TCr
60.77x5.86x23.29x-.--% 1.75TCr
59.49x5.64x18.36x-.--% 1.43TCr
260.95x14.08x36.08x-.--% 1.57TCr
-55.01x174.79x-59.85x - 772.44Cr
32.61x7.85x17.23x-.--% 647.45Cr
17x3.5x9.29x-.--% 504.15Cr
Average -24.52x 29.11x 25.02x 0.11% 3.97TCr
Weighted average by Cap. -146.90x 18.13x 52.52x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BRUN Stock
  4. Valuation Boost Run, Inc.