Valuation Boeing Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 09:05:19 07/08/2026 pm IST			5-day change	1st Jan Change
187.76 ^CHF	-2.03%		+8.77%	+10.16%

08/08	Industrials Up on Rate Optimism -- Industrials Roundup	DJ
07/08	BOEING : DZ Bank keeps its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,18,316	1,13,529	1,57,693	1,32,427	1,65,032	1,85,279	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	12.27%	-	-
Enterprise Value (EV) ¹	1,60,174	1,53,310	1,94,035	1,60,009	1,89,730	2,07,712	2,01,796	1,91,793
Change	-	-4.29%	26.56%	-17.54%	18.57%	9.48%	-2.85%	-4.96%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	-936x	48.1x	25.8x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	25.1x	16x	10.3x
PEG	-	-1.4x	1.3x	-0x	-1x	9x	-0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.89x	1.64x	1.5x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	2.12x	1.79x	1.55x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	47.9x	24.1x	15.9x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	101x	33x	19.5x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	90.9x	32.4x	19.5x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.1%	3.09%	5.13%
Dividend per Share ²	-	-	-	-	-	-	0.3286	0.9143
Rate of return	-	-	-	-	-	-	0.14%	0.39%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	-0.2504	4.871	9.082
Distribution rate	-	-	-	-	-	-	6.75%	10.1%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	98,012	1,12,830	1,23,474
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,336	8,360	12,061
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,056	6,117	9,832
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	-153.1	3,691	7,202
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,434	16,517	6,514
Reference price ²	201.32	190.49	260.66	177.00	217.12	234.42	234.42	234.42
Nbr of stocks (in thousands)	5,87,699	5,95,983	6,04,977	7,48,176	7,60,095	7,90,370	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	28.74x	1.93x	14.38x	1.6%	20TCr
BOEING	-936.22x	2.12x	47.9x	-.--%	19TCr
DASSAULT AVIATION	22.1x	1.75x	14.86x	1.63%	2.82TCr
TEXTRON INC.	16.1x	1.1x	9.64x	0.09%	1.54TCr
JOBY AVIATION, INC.	-9.55x	71.97x	-11.11x	-.--%	849.87Cr
BETA TECHNOLOGIES, INC.	-11.03x	107.91x	-11.15x	-.--%	542.51Cr
CIRRUS AIRCRAFT LIMITED	11.99x	-	-	2.11%	207.78Cr
EVE HOLDING, INC.	-4.21x	-	-4.64x	-.--%	96Cr
Average	-110.26x	31.13x	8.55x	0.68%	5.52TCr
Weighted average by Cap.	-378.70x	4.64x	27.53x	0.83%