Valuation BNP Paribas London S.E.

Stocks

Market Closed - London S.E. 09:00:00 04/09/2026 pm IST			5-day change	1st Jan Change
104.33 ^EUR	+0.59%		+1.82%	+29.21%

04/09	European shares log weekly losses on inflation worries; Volkswagen jumps	RE
04/09	Berlin's shift on Commerzbank could fuel a new wave of bank mergers	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	1,14,576	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	28.74%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	1,14,576	1,14,576	1,14,576
Change	-	-12.16%	9.37%	-7.02%	33.23%	28.74%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.78x	8.1x	7.15x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.93x	0.89x	0.83x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	0.97x	0.5x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.08x	2x	1.91x
EV / Revenue	0x	0x	0x	0x	0x	2.08x	2x	1.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.23x	4.83x	4.44x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.962	6.818	7.725
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.7%	6.52%	7.39%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.91	12.9	14.63
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	52.8%	52.8%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,970	57,422	59,972
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,925	23,721	25,801
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,476	14,471	16,085
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	104.54	104.54	104.54
Nbr of stocks (in thousands)	12,30,533	12,33,610	11,47,896	11,28,000	11,01,601	10,96,000	-	-
Announcement Date	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.19x	-	-	1.76%	95TCr
BANK OF AMERICA CORPORATION	13.4x	-	-	1.9%	44TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	41TCr
HSBC HOLDINGS PLC	13.06x	-	-	4%	37TCr
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.89%	33TCr
BANK OF CHINA LIMITED	6.76x	-	-	4.68%	30TCr
ROYAL BANK OF CANADA	18.07x	-	-	2.35%	29TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.17x	-	-	2.6%	27TCr
WELLS FARGO & COMPANY	12.32x	-	-	2.12%	27TCr
Average	11.74x			3.24%	40.43TCr
Weighted average by Cap.	12.01x			3.02%