BLUEJAY MINING PLC |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.289 GBX | -0.34% |
|
-3.67% | -53.76% |
| 03/05 | Eqtec trading in line; Surface Transforms fundraise | AN |
| 01/05 | Bluejay Mining Gets Approval for License Area Expansion at Dundas Ilmenite Project in Greenland | MT |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 175.5 | 116.5 | 86.33 | 119.3 | 89.65 | 52.07 |
| Enterprise Value (EV) 1 | 172.6 | 107.3 | 76.16 | 113.3 | 86.95 | 50.07 |
| P/E ratio | -83.6 x | -10.7 x | -47.8 x | -52.8 x | -33.1 x | 30.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -161 x | -69.1 x | -41.4 x | -58.2 x | -34.5 x | -23.2 x |
| EV / FCF | - | -1,75,08,979 x | -83,70,546 x | -3,18,07,007 x | -3,00,79,537 x | -71,98,547 x |
| FCF Yield | - | -0% | -0% | -0% | -0% | -0% |
| Price to Book | 8.32 x | 4.32 x | 2.41 x | 3.39 x | 2.84 x | 1.3 x |
| Nbr of stocks (in thousands) | 7,71,358 | 8,50,008 | 9,69,969 | 9,71,629 | 9,72,858 | 10,49,715 |
| Reference price 2 | 0.2275 | 0.1370 | 0.0890 | 0.1228 | 0.0922 | 0.0496 |
| Announcement Date | 31/05/18 | 03/06/19 | 20/05/20 | 04/06/21 | 19/05/22 | 30/06/23 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.073 | -1.553 | -1.84 | -1.947 | -2.517 | -2.155 |
| EBIT 1 | -1.528 | -10.67 | -2.289 | -2.461 | -2.908 | -2.516 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.787 | -10.78 | -1.807 | -2.488 | -2.707 | 1.665 |
| Net income 1 | -1.787 | -10.78 | -1.807 | -2.258 | -2.707 | 1.665 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.002720 | -0.0128 | -0.001862 | -0.002326 | -0.002785 | 0.001612 |
| Free Cash Flow | - | -6.127 | -9.098 | -3.562 | -2.891 | -6.955 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 31/05/18 | 03/06/19 | 20/05/20 | 04/06/21 | 19/05/22 | 30/06/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 2.9 | 9.17 | 10.2 | 5.98 | 2.7 | 2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -6.13 | -9.1 | -3.56 | -2.89 | -6.96 |
| ROE (net income / shareholders' equity) | - | -44.8% | -5.76% | -6.37% | -8.12% | 4.65% |
| ROA (Net income/ Total Assets) | - | -26.5% | -4.34% | -4.13% | -5.23% | -4.27% |
| Assets 1 | - | 40.73 | 41.65 | 54.7 | 51.78 | -39 |
| Book Value Per Share 2 | 0.0300 | 0.0300 | 0.0400 | 0.0400 | 0.0300 | 0.0400 |
| Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0.0100 | 0 | 0 |
| Capex 1 | 0.44 | 2.45 | 0.53 | 0.23 | 0.02 | 0.25 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 31/05/18 | 03/06/19 | 20/05/20 | 04/06/21 | 19/05/22 | 30/06/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -53.76% | 5.5M | |
| -12.54% | 145B | |
| -5.84% | 119B | |
| +3.50% | 75.31B | |
| +1.44% | 48.7B | |
| +10.36% | 47.4B | |
| +31.79% | 39.98B | |
| +76.26% | 28.34B | |
| +26.69% | 27.27B | |
| +69.17% | 19.23B |
- Stock Market
- Equities
- FAM Stock
- Financials Bluejay Mining plc