BLUECOM CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,540 KRW | +0.14% |
|
-1.80% | +14.94% |
| 2023 | Bluecom Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2021 | Tranche Update on Bluecom Co., Ltd.'s Equity Buyback Plan announced on February 9, 2021. | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 75,246 | 61,499 | 93,877 | 1,87,718 | 63,141 | 52,561 |
| Enterprise Value (EV) 1 | -10,235 | 52,385 | 89,796 | 1,85,126 | 55,793 | 44,816 |
| P/E ratio | 39.2 x | 33.8 x | -181 x | 2,940 x | -239 x | -19.1 x |
| Yield | - | - | - | 1.82% | - | - |
| Capitalization / Revenue | 1.02 x | 2.15 x | 1.75 x | 2.63 x | 1.08 x | 1.6 x |
| EV / Revenue | -0.14 x | 1.83 x | 1.68 x | 2.59 x | 0.95 x | 1.37 x |
| EV / EBITDA | -2.23 x | -6.41 x | -165 x | 92.2 x | -77.6 x | -6.82 x |
| EV / FCF | 2.54 x | -0.53 x | -12.8 x | 168 x | 6.95 x | -9.78 x |
| FCF Yield | 39.4% | -188% | -7.84% | 0.6% | 14.4% | -10.2% |
| Price to Book | 0.45 x | 0.37 x | 0.57 x | 1.17 x | 0.39 x | 0.33 x |
| Nbr of stocks (in thousands) | 18,088 | 18,088 | 18,088 | 17,065 | 17,065 | 17,065 |
| Reference price 2 | 4,160 | 3,400 | 5,190 | 11,000 | 3,700 | 3,080 |
| Announcement Date | 14/03/19 | 19/03/20 | 18/03/21 | 17/03/22 | 16/03/23 | 14/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 73,867 | 28,563 | 53,549 | 71,492 | 58,618 | 32,770 |
| EBITDA 1 | 4,581 | -8,168 | -544 | 2,008 | -718.8 | -6,573 |
| EBIT 1 | 189.5 | -12,101 | -4,187 | -818.2 | -3,111 | -8,212 |
| Operating Margin | 0.26% | -42.37% | -7.82% | -1.14% | -5.31% | -25.06% |
| Earnings before Tax (EBT) 1 | 811.6 | -52.58 | -738 | 1,085 | 1,210 | -2,932 |
| Net income 1 | 1,920 | 1,819 | -518.4 | 64.51 | -264.7 | -2,746 |
| Net margin | 2.6% | 6.37% | -0.97% | 0.09% | -0.45% | -8.38% |
| EPS 2 | 106.2 | 100.5 | -28.66 | 3.742 | -15.51 | -161.0 |
| Free Cash Flow 1 | -4,029 | -98,424 | -7,041 | 1,105 | 8,032 | -4,581 |
| FCF margin | -5.45% | -344.59% | -13.15% | 1.55% | 13.7% | -13.98% |
| FCF Conversion (EBITDA) | - | - | - | 55.03% | - | - |
| FCF Conversion (Net income) | - | - | - | 1,712.5% | - | - |
| Dividend per Share | - | - | - | 200.0 | - | - |
| Announcement Date | 14/03/19 | 19/03/20 | 18/03/21 | 17/03/22 | 16/03/23 | 14/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 85,482 | 9,114 | 4,081 | 2,591 | 7,348 | 7,745 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -4,029 | -98,424 | -7,041 | 1,105 | 8,032 | -4,581 |
| ROE (net income / shareholders' equity) | 1.16% | 1.09% | -0.31% | 0.04% | -0.17% | -1.73% |
| ROA (Net income/ Total Assets) | 0.07% | -4.37% | -1.5% | -0.29% | -1.09% | -2.93% |
| Assets 1 | 28,57,498 | -41,618 | 34,646 | -22,476 | 24,217 | 93,557 |
| Book Value Per Share 2 | 9,186 | 9,221 | 9,149 | 9,373 | 9,397 | 9,254 |
| Cash Flow per Share 2 | 1,048 | 325.0 | 226.0 | 616.0 | 443.0 | 533.0 |
| Capex 1 | 1,318 | 1,00,982 | 660 | 1,651 | 78.8 | 12,286 |
| Capex / Sales | 1.78% | 353.54% | 1.23% | 2.31% | 0.13% | 37.49% |
| Announcement Date | 14/03/19 | 19/03/20 | 18/03/21 | 17/03/22 | 16/03/23 | 14/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +14.94% | 44.18M | |
| +28.86% | 76.64B | |
| +62.20% | 72.91B | |
| -8.95% | 33.79B | |
| -14.37% | 29.64B | |
| -8.16% | 14.22B | |
| -7.23% | 10.83B | |
| +8.71% | 9.92B | |
| -9.56% | 9.23B | |
| +6.37% | 8.39B |
- Stock Market
- Equities
- A033560 Stock
- Financials Bluecom Co., Ltd.