Company Valuation: BioHarvest Sciences Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 75.75 107.1 117.6 36.95 - -
Change - 41.36% 9.8% -68.57% - -
Enterprise Value (EV) 75.75 107.1 117.6 36.95 36.95 36.95
Change - 41.36% 9.8% -68.57% 0% 0%
P/E -5.28x -7.73x -8.65x -3.09x -4.87x 12.5x
PBR - - - - - -
PEG - 0.3x 0.3x 0.3x 0.1x -0x
Capitalization / Revenue - 4.25x 3.41x 0.99x 0.75x 0.52x
EV / Revenue - 0x 0x 0.99x 0.75x 0.52x
EV / EBITDA - -0x -0x -4.85x -10.1x 7.72x
EV / EBIT - -0x -0x -4.12x -7.59x 6.65x
EV / FCF - -0x -0x -3.13x -2.81x 8.63x
FCF Yield - -8.89% -8.15% -31.9% -35.6% 11.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.05 -0.8 -0.6 -0.5275 -0.335 0.13
Distribution rate - - - - - -
Net sales 1 - 25.19 34.51 37.42 49.59 71.53
EBITDA 1 - -5.738 -3.951 -7.618 -3.641 4.786
EBIT 1 - -6.989 -5.575 -8.977 -4.87 5.555
Net income 1 -12.56 -12.91 -11.14 -12.02 -7.648 3.409
Net Debt - - - - - -
Reference price 2 5.539 6.180 5.190 1.630 1.630 1.630
Nbr of stocks (in thousands) 13,677 17,328 22,654 22,668 - -
Announcement Date 30/04/24 31/03/25 31/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.46x2.03x13.79x5.47% 1.36TCr
24.93x1.34x8.71x2.26% 475.18Cr
14.95x3.01x9.23x6.62% 431Cr
16.89x - - 1.38% 378.92Cr
25.75x - - - 343.56Cr
15.51x2.22x9.31x2.8% 308.96Cr
Average 19.08x 2.15x 10.26x 3.7% 549.46Cr
Weighted average by Cap. 18.41x 2.09x 11.55x 4.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BHST Stock
  4. BHSC Stock
  5. Valuation BioHarvest Sciences Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!