Valuation Bharat Rasayan Limited

Stocks

Market Closed - NSE India S.E. 04:35:07 12/08/2026 pm IST			5-day change	1st Jan Change
1,360.30 ^INR	-1.71%		+1.11%	-39.03%

26/05	Bharat Rasayan Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
13/02	Bharat Rasayan Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	21,922	40,004	50,673	37,717	35,238	43,957
Change	-	82.49%	26.67%	-25.57%	-6.57%	24.74%
Enterprise Value (EV) ¹	22,405	39,263	52,406	37,511	34,796	41,954
Change	-	75.25%	33.47%	-28.42%	-7.24%	20.57%
P/E	13.9x	24.4x	28.8x	30.3x	36.9x	31.2x
PBR	3.89x	5.5x	6.58x	4.22x	3.57x	3.89x
PEG	-	6.17x	2.94x	-1x	-1.6x	0.7x
Capitalization / Revenue	1.8x	3.66x	3.89x	3.06x	3.37x	3.75x
EV / Revenue	1.84x	3.6x	4.03x	3.04x	3.33x	3.58x
EV / EBITDA	9.76x	16.3x	20.4x	19x	29.4x	23.5x
EV / EBIT	10.8x	18.2x	22.6x	21.9x	37.5x	27.7x
EV / FCF	13.6x	34.7x	-35.3x	21.9x	-311x	35.9x
FCF Yield	7.33%	2.88%	-2.83%	4.56%	-0.32%	2.79%
Dividend per Share ²	0.375	0.375	0.375	0.375	0.375	0.375
Rate of return	0.03%	0.02%	0.01%	0.02%	0.02%	0.01%
EPS ²	92.75	96.42	105.9	74.97	57.46	84.78
Distribution rate	0.4%	0.39%	0.35%	0.5%	0.65%	0.44%
Net sales ¹	12,151	10,920	13,012	12,343	10,446	11,730
EBITDA ¹	2,296	2,409	2,571	1,973	1,185	1,782
EBIT ¹	2,077	2,153	2,322	1,714	927.7	1,513
Net income ¹	1,576	1,639	1,760	1,246	955.1	1,409
Net Debt ¹	483	-741	1,733	-206.6	-441.6	-2,003
Reference price ²	1,289.90	2,353.90	3,048.71	2,269.24	2,120.09	2,644.64
Nbr of stocks (in thousands)	16,995	16,995	16,621	16,621	16,621	16,621
Announcement Date	03/09/20	11/08/21	09/08/22	30/05/23	21/08/24	21/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHARAT RASAYAN LIMITED	-	-	-	-	24Cr
JIANGSU YANGNONG CHEMICAL CO., LTD.	13.63x	1.48x	7.34x	2%	322Cr
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD	23.17x	-	-	2.11%	217.83Cr
ADAMA LTD.	20.04x	-	-	0.18%	179.99Cr
LIER CHEMICAL CO.,LTD.	18.48x	-	-	1.83%	168.82Cr
ANHUI GUANGXIN AGROCHEMICAL CO., LTD.	8.74x	-	-	3.52%	138.02Cr
SHENZHEN NOPOSION CROP SCIENCE CO., LTD.	7.21x	-	-	-	133.35Cr
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD.	11.31x	-	-	4.26%	127.27Cr
LIMIN GROUP CO.,LTD.	12.82x	-	-	3.08%	111.14Cr
Average	14.43x	1.48x	7.34x	2.43%	158.06Cr
Weighted average by Cap.	15.16x	1.48x	7.34x	2.23%