|
Market Closed -
NSE India S.E.
05:53:44 25/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,096.80 INR | -1.54% |
|
-6.16% | -50.84% |
| 21/09 | Bharat Rasayan Limited(BSE:590021) dropped from S&P Global BMI Index | CI |
| 01/09 | Bharat Rasayan Limited announces Annual dividend, payable on September 24, 2026 | CI |
Company Valuation: Bharat Rasayan Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 40,004 | 50,673 | 37,717 | 35,238 | 43,957 | 20,113 |
| Change | - | 26.67% | -25.57% | -6.57% | 24.74% | -54.24% |
| Enterprise Value (EV) 1 | 39,263 | 52,406 | 37,511 | 34,796 | 41,954 | 17,402 |
| Change | - | 33.47% | -28.42% | -7.24% | 20.57% | -58.52% |
| P/E | 24.4x | 28.8x | 30.3x | 36.9x | 31.2x | 13.8x |
| PBR | 5.5x | 6.58x | 4.22x | 3.57x | 3.89x | 1.58x |
| PEG | - | 2.94x | -1x | -1.6x | 0.7x | 4.05x |
| Capitalization / Revenue | 3.66x | 3.89x | 3.06x | 3.37x | 3.75x | 1.62x |
| EV / Revenue | 3.6x | 4.03x | 3.04x | 3.33x | 3.58x | 1.4x |
| EV / EBITDA | 16.3x | 20.4x | 19x | 29.4x | 23.5x | 8.62x |
| EV / EBIT | 18.2x | 22.6x | 21.9x | 37.5x | 27.7x | 9.91x |
| EV / FCF | 34.7x | -35.3x | 21.9x | -311x | 35.9x | 45.3x |
| FCF Yield | 2.88% | -2.83% | 4.56% | -0.32% | 2.79% | 2.21% |
| Dividend per Share 2 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 1.5 |
| Rate of return | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.12% |
| EPS 2 | 96.42 | 105.9 | 74.97 | 57.46 | 84.78 | 87.68 |
| Distribution rate | 0.39% | 0.35% | 0.5% | 0.65% | 0.44% | 1.71% |
| Net sales 1 | 10,920 | 13,012 | 12,343 | 10,446 | 11,730 | 12,418 |
| EBITDA 1 | 2,409 | 2,571 | 1,973 | 1,185 | 1,782 | 2,018 |
| EBIT 1 | 2,153 | 2,322 | 1,714 | 927.7 | 1,513 | 1,755 |
| Net income 1 | 1,639 | 1,760 | 1,246 | 955.1 | 1,409 | 1,457 |
| Net Debt 1 | -741 | 1,733 | -206.6 | -441.6 | -2,003 | -2,711 |
| Reference price 2 | 2,353.90 | 3,048.71 | 2,269.24 | 2,120.09 | 2,644.64 | 1,210.10 |
| Nbr of stocks (in thousands) | 16,995 | 16,621 | 16,621 | 16,621 | 16,621 | 16,621 |
| Announcement Date | 11/08/21 | 09/08/22 | 30/05/23 | 21/08/24 | 21/08/25 | 29/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19Cr | |
| 14.05x | 1.37x | 7.67x | 1.93% | 307.25Cr | |
| 23.83x | - | - | 2.05% | 225.17Cr | |
| 20.22x | - | - | 0.18% | 182.57Cr | |
| 18.48x | - | - | 1.83% | 169.68Cr | |
| 7.63x | - | - | - | 141.79Cr | |
| 9.95x | - | - | 3.48% | 140.35Cr | |
| 16.02x | - | - | 2.47% | 139.53Cr | |
| 11.86x | - | - | 3.37% | 116.18Cr | |
| Average | 15.26x | 1.37x | 7.67x | 2.19% | 160.17Cr | |
| Weighted average by Cap. | 15.89x | 1.37x | 7.67x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BHARATRAS Stock
- Valuation Bharat Rasayan Limited
Select your edition
All financial news and data tailored to specific country editions
