Financials Best Eastern Hotels Limited
Equities
BESTEAST6
INE553F01035
Hotels, Motels & Cruise Lines
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
17.8 INR | +2.83% | +8.87% | -12.36% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1,163 | 380 | 108.2 | 311.7 | 438.1 | 644.5 |
Enterprise Value (EV) 1 | 1,193 | 404.9 | 131.8 | 335.7 | 458.3 | 666.7 |
P/E ratio | 459 x | 136 x | -30.8 x | -54.4 x | -207 x | 110 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 24.3 x | 7.33 x | 2.52 x | 13.3 x | 10.6 x | 10.7 x |
EV / Revenue | 24.9 x | 7.81 x | 3.07 x | 14.3 x | 11.1 x | 11 x |
EV / EBITDA | 109 x | 32.6 x | 29.2 x | 167 x | 96.9 x | 52.8 x |
EV / FCF | 267 x | 42.3 x | 45.6 x | 173 x | 91.5 x | 553 x |
FCF Yield | 0.38% | 2.36% | 2.19% | 0.58% | 1.09% | 0.18% |
Price to Book | 32.1 x | 10.7 x | 3.38 x | 11.9 x | 18.1 x | 25.3 x |
Nbr of stocks (in thousands) | 16,850 | 16,850 | 16,850 | 16,850 | 16,850 | 16,850 |
Reference price 2 | 69.00 | 22.55 | 6.420 | 18.50 | 26.00 | 38.25 |
Announcement Date | 01/08/18 | 12/07/19 | 04/09/20 | 26/08/21 | 10/08/22 | 20/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 47.85 | 51.81 | 42.95 | 23.41 | 41.46 | 60.42 |
EBITDA 1 | 10.92 | 12.42 | 4.515 | 2.005 | 4.728 | 12.64 |
EBIT 1 | 3.97 | 5.49 | -2.512 | -4.536 | -1.656 | 6.488 |
Operating Margin | 8.3% | 10.6% | -5.85% | -19.38% | -3.99% | 10.74% |
Earnings before Tax (EBT) 1 | 1.947 | 3.897 | -3.98 | -6.242 | -2.952 | 5.956 |
Net income 1 | 2.533 | 2.797 | -3.512 | -5.728 | -2.119 | 5.847 |
Net margin | 5.29% | 5.4% | -8.18% | -24.47% | -5.11% | 9.68% |
EPS 2 | 0.1504 | 0.1660 | -0.2084 | -0.3400 | -0.1258 | 0.3470 |
Free Cash Flow 1 | 4.476 | 9.565 | 2.89 | 1.936 | 5.007 | 1.206 |
FCF margin | 9.35% | 18.46% | 6.73% | 8.27% | 12.08% | 2% |
FCF Conversion (EBITDA) | 41% | 77% | 64.01% | 96.57% | 105.9% | 9.55% |
FCF Conversion (Net income) | 176.67% | 342.02% | - | - | - | 20.63% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/08/18 | 12/07/19 | 04/09/20 | 26/08/21 | 10/08/22 | 20/07/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 30.8 | 24.9 | 23.6 | 23.9 | 20.2 | 22.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.824 x | 2.006 x | 5.228 x | 11.94 x | 4.274 x | 1.758 x |
Free Cash Flow 1 | 4.48 | 9.56 | 2.89 | 1.94 | 5.01 | 1.21 |
ROE (net income / shareholders' equity) | 7.25% | 7.79% | -10.4% | -19.6% | -8.39% | 23.5% |
ROA (Net income/ Total Assets) | 2.93% | 4.38% | -2.22% | -4.42% | -1.78% | 6.86% |
Assets 1 | 86.43 | 63.84 | 158.5 | 129.5 | 119 | 85.18 |
Book Value Per Share 2 | 2.150 | 2.110 | 1.900 | 1.560 | 1.440 | 1.510 |
Cash Flow per Share 2 | 0.1600 | 0.0800 | 0.0700 | 0.0800 | 0.0600 | 0.0400 |
Capex 1 | 2.62 | 2.04 | 1.44 | 0.44 | 1 | 10.2 |
Capex / Sales | 5.47% | 3.93% | 3.36% | 1.9% | 2.41% | 16.83% |
Announcement Date | 01/08/18 | 12/07/19 | 04/09/20 | 26/08/21 | 10/08/22 | 20/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.36% | 3.59M | |
+2.03% | 10.71B | |
-20.35% | 6.68B | |
-10.15% | 5.82B | |
+1.80% | 5.51B | |
-10.70% | 3.58B | |
+2.05% | 2.49B | |
-1.61% | 2.35B | |
+17.31% | 2.31B | |
+18.66% | 2.16B |
- Stock Market
- Equities
- BESTEAST6 Stock
- Financials Best Eastern Hotels Limited