Financials Berkshire Hathaway Inc.

Equities

BRK.A

US0846701086

Consumer Goods Conglomerates

Market Closed - Nyse 01:31:07 27/04/2024 am IST 5-day change 1st Jan Change
6,06,920 USD -0.76% Intraday chart for Berkshire Hathaway Inc. -0.71% +11.85%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,53,690 5,43,679 6,69,122 6,81,921 7,76,880 8,69,259 - -
Enterprise Value (EV) 1 5,29,061 5,22,284 6,36,665 6,81,921 7,76,880 8,69,259 8,69,259 8,69,259
P/E ratio 6.82 x 13 x 7.58 x -30.2 x 8.17 x - 21.7 x -
Yield - - - - - - - -
Capitalization / Revenue 2.17 x 2.21 x 2.42 x 2.26 x 2.13 x 2.6 x 2.28 x 2.36 x
EV / Revenue 2.17 x 2.21 x 2.42 x 2.26 x 2.13 x 2.6 x 2.28 x 2.36 x
EV / EBITDA 1,28,95,104 x 1,37,39,316 x - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.3 x 1.21 x 1.34 x 1.46 x 1.4 x 1.46 x 1.33 x 1.26 x
Nbr of stocks (in thousands) 1,630 1,564 1,489 1,465 1,444 1,438 - -
Reference price 2 3,39,590 3,47,815 4,50,662 4,68,711 5,42,625 6,06,920 6,06,920 6,06,920
Announcement Date 22/02/20 27/02/21 26/02/22 25/02/23 24/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,54,616 2,45,510 2,76,094 3,02,089 3,64,482 3,33,716 3,81,170 3,68,510
EBITDA 42,938 39,571 - - - - - -
EBIT 32,874 28,975 36,321 - - - - -
Operating Margin 12.91% 11.8% 13.16% - - - - -
Earnings before Tax (EBT) 1,01,520 54,967 1,10,691 -32,439 1,20,166 - 47,698 -
Net income 81,417 42,521 89,795 -22,819 96,223 - 39,814 -
Net margin 31.98% 17.32% 32.52% -7.55% 26.4% - 10.45% -
EPS 49,828 26,668 59,460 -15,535 66,412 - 28,000 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 22/02/20 27/02/21 26/02/22 25/02/23 24/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 70,583 71,798 70,810 76,180 76,934 78,165 85,393 92,503 93,210 93,376 80,406 90,272 91,877 92,651 92,370
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - 9,003 11,295 12,117 12,968
Net income - - - - - - - - - - - 7,302 9,453 10,403 10,633
Net margin - - - - - - - - - - - 8.09% 10.29% 11.23% 11.51%
EPS - - - - - - 24,377 - - - - 5,085 6,599 7,278 7,454
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 06/11/21 26/02/22 30/04/22 06/08/22 05/11/22 25/02/23 06/05/23 05/08/23 04/11/23 24/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 24,629 21,395 32,457 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.2% 5.05% 5.78% 6.29% 7.22% 4% 4.85% 1.4%
ROA (Net income/ Total Assets) 3.14% 5.03% 3% 3.23% 3.7% 2.1% 1.7% 0.7%
Assets 25,90,596 8,45,735 29,96,763 -7,06,667 25,99,989 - 23,42,000 -
Book Value Per Share 1 2,61,417 2,87,031 3,35,191 3,21,579 3,87,384 4,15,718 4,57,239 4,80,076
Cash Flow per Share - - - - - - - -
Capex - - 13,276 - - - - -
Capex / Sales - - 4.81% - - - - -
Announcement Date 22/02/20 27/02/21 26/02/22 25/02/23 24/02/24 - - -
1USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
6,06,920 USD
Average target price
6,55,745 USD
Spread / Average Target
+8.04%
Consensus
  1. Stock Market
  2. Equities
  3. BRK.A Stock
  4. Financials Berkshire Hathaway Inc.