|
End-of-day quote
Ho Chi Minh S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 11,200.00 VND | -1.32% |
|
+1.36% | -10.40% |
Company Valuation: Ben Thanh Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 1,49,737 | 1,78,200 | 1,54,687 |
| Change | - | 19.01% | -13.19% |
| Enterprise Value (EV) 1 | 1,64,064 | 1,88,815 | 1,41,211 |
| Change | - | 15.09% | -25.21% |
| P/E | 7.71x | 8.19x | 7.44x |
| PBR | 0.71x | 0.84x | 0.73x |
| PEG | - | 0.7x | -1.69x |
| Capitalization / Revenue | 0.45x | 0.43x | 0.35x |
| EV / Revenue | 0.49x | 0.45x | 0.32x |
| EV / EBITDA | 4.06x | 4.54x | 3.61x |
| EV / EBIT | 6.36x | 7.09x | 5.76x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | 1,100 | 1,200 | - |
| Rate of return | 9.09% | 8.33% | - |
| EPS 2 | 1,569 | 1,758 | 1,680 |
| Distribution rate | 70.1% | 68.3% | - |
| Net sales 1 | 3,32,243 | 4,19,054 | 4,36,887 |
| EBITDA 1 | 40,408 | 41,585 | 39,064 |
| EBIT 1 | 25,804 | 26,614 | 24,512 |
| Net income 1 | 19,420 | 21,751 | 20,794 |
| Net Debt 1 | 14,327 | 10,615 | -13,476 |
| Reference price 2 | 12,100.00 | 14,400.00 | 12,500.00 |
| Nbr of stocks (in thousands) | 12,375 | 12,375 | 12,375 |
| Announcement Date | 07/03/25 | 07/03/25 | 03/03/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 54.34L | |
| 13.76x | 1.05x | 5.62x | 3.34% | 3.16TCr | |
| 13.33x | 0.94x | 5.28x | 4.22% | 2.39TCr | |
| 14.59x | 1.23x | 5.36x | 3.98% | 807.04Cr | |
| 8.19x | 1.08x | 5.19x | 3.54% | 660.93Cr | |
| 8.96x | 0.92x | 5.25x | 3.31% | 571.54Cr | |
| 5.74x | 0.48x | 3.06x | 4.85% | 566.33Cr | |
| 8.03x | - | - | 3.79% | 532.34Cr | |
| 23.72x | 1.5x | 11.58x | 0.19% | 532.18Cr | |
| 15.39x | - | - | 3.13% | 493.62Cr | |
| Average | 12.41x | 1.03x | 5.91x | 3.37% | 971.41Cr | |
| Weighted average by Cap. | 12.91x | 1.02x | 5.64x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BRC Stock
- Valuation Ben Thanh Rubber
Select your edition
All financial news and data tailored to specific country editions
