BEMAX INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0046 USD | -21.03% |
|
-41.77% | -54.00% |
| 05/02 | Bemax Inc. Announces the Launch of an Innovative Design for a Private Label Brand | CI |
| 2023 | Bemax Inc. announced that it expects to receive $3 million in funding | CI |
Valuation
| Fiscal Period: May | 2017 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Capitalization 1 | 2.216 | 0.2841 | 0.8102 | 6.704 |
| Enterprise Value (EV) 1 | 2.381 | 0.7515 | 1.302 | 7.166 |
| P/E ratio | - | - | - | -17.1 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 15.3 x | 3.69 x | 10.7 x | 229 x |
| EV / Revenue | 16.5 x | 9.75 x | 17.3 x | 244 x |
| EV / EBITDA | -6.84 x | - | - | - |
| EV / FCF | -191 x | - | 224 x | -31.3 x |
| FCF Yield | -0.52% | - | 0.45% | -3.19% |
| Price to Book | - | - | - | -9.67 x |
| Nbr of stocks (in thousands) | 0.11 | 0.58 | 0.58 | 524 |
| Reference price 2 | 20,711 | 489.8 | 1,399 | 12.80 |
| Announcement Date | 15/09/17 | 11/08/21 | 11/08/21 | 06/12/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: May | 2017 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net sales 1 | 0.1445 | 0.0771 | 0.0755 | 0.0293 |
| EBITDA 1 | -0.348 | - | - | - |
| EBIT 1 | -0.3488 | -0.0155 | -0.047 | -0.2586 |
| Operating Margin | -241.37% | -20.13% | -62.32% | -882.09% |
| Earnings before Tax (EBT) 1 | -1.592 | -0.0512 | -0.0823 | -0.2586 |
| Net income 1 | -1.592 | -0.0512 | -0.0823 | -0.2586 |
| Net margin | -1,101.47% | -66.41% | -109.05% | -882.09% |
| EPS | - | - | - | -0.7464 |
| Free Cash Flow 1 | -0.0124 | - | 0.005806 | -0.2287 |
| FCF margin | -8.61% | - | 7.69% | -779.89% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 15/09/17 | 11/08/21 | 11/08/21 | 06/12/22 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: May | 2017 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net Debt 1 | 0.16 | 0.47 | 0.49 | 0.46 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.4725 x | - | - | - |
| Free Cash Flow 1 | -0.01 | - | 0.01 | -0.23 |
| ROE (net income / shareholders' equity) | 789% | - | 10.2% | 33.9% |
| ROA (Net income/ Total Assets) | -55.9% | - | -81.5% | -106% |
| Assets 1 | 2.847 | - | 0.101 | 0.243 |
| Book Value Per Share | - | - | - | -1.320 |
| Cash Flow per Share | - | - | - | 0.0100 |
| Capex 1 | 0.02 | - | - | - |
| Capex / Sales | 10.47% | - | - | - |
| Announcement Date | 15/09/17 | 11/08/21 | 11/08/21 | 06/12/22 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -54.00% | 5.01M | |
| +12.36% | 388B | |
| +13.34% | 136B | |
| +16.01% | 76.27B | |
| -11.59% | 65.56B | |
| -15.06% | 44.23B | |
| -10.64% | 36.96B | |
| +6.56% | 35.04B | |
| +9.92% | 18.02B | |
| +15.50% | 15.57B |
- Stock Market
- Equities
- BMXC Stock
- Financials Bemax Inc.
