Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 23/10/2026			5-day change	1st Jan Change
10.50 ^CNY	+4.27%		+7.36%	-16.07%

26/08	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
28/04	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	18,875	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	-16.07%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	23,034	23,169	23,407
Change	-	-41.2%	11.61%	55.4%	-7.95%	-12.52%	0.59%	1.03%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	109x	65x	46x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.48x	1.44x	1.49x
PEG	-	0x	-0x	-15.29x	0x	-1x	1x	1.1x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.47x	2.3x	2.44x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.01x	2.82x	3.03x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	14.1x	12.4x	12.9x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	74.1x	47.2x	35.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0419	0.0644	0.0549
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.4%	0.61%	0.52%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.0966	0.1617	0.2282
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	43.4%	39.8%	24.1%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,652	8,224	7,723
EBITDA ¹	1,633	-211	1,238	1,265	542	1,630	1,864	1,812
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	311	490.9	664.3
Net income ¹	836.2	-879.9	388	381.4	-759.2	173.6	288.2	410.2
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,159	4,294	4,532
Reference price ²	14.84	8.16	9.72	14.59	12.51	10.50	10.50	10.50
Nbr of stocks (in thousands)	17,97,593	17,97,593	17,97,593	17,97,593	17,97,593	17,97,593	-	-
Announcement Date	21/04/22	21/04/23	29/03/24	18/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	108.73x	3.01x	14.13x	0.4%	282.97Cr
IBM	25.36x	4.07x	14.15x	2.67%	24TCr
SALESFORCE, INC.	23.79x	4.98x	12.21x	0.7%	20TCr
ACCENTURE PLC	17.03x	1.93x	9.96x	2.78%	15TCr
SNOWFLAKE INC.	-128.1x	17.78x	97.77x	-.--%	11TCr
CLOUDFLARE, INC.	-561.92x	39.94x	164.06x	-.--%	12TCr
TATA CONSULTANCY SERVICES LTD.	16.5x	2.98x	11.48x	4.88%	9.64TCr
RELX PLC	23.56x	6.08x	14.93x	2.4%	7.07TCr
FUJITSU LIMITED	25.06x	2.08x	13.2x	1.24%	4.95TCr
INFOSYS LIMITED	15.1x	2.19x	9.29x	5.47%	4.92TCr
Average	-43.49x	8.50x	36.12x	2.05%	10.9TCr
Weighted average by Cap.	-55.85x	9.07x	37.52x	1.98%