Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 17/09/2026			5-day change	1st Jan Change
11.31 ^CNY	+2.45%		+1.98%	-9.59%

26/08	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
28/04	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	20,331	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	-9.59%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	24,490	24,625	24,863
Change	-	-41.2%	11.61%	55.4%	-7.95%	-6.99%	0.55%	0.97%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	117x	70x	49.6x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.6x	1.56x	1.6x
PEG	-	0x	-0x	-15.29x	0x	-1x	1x	1.2x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.66x	2.47x	2.63x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.2x	2.99x	3.22x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	15x	13.2x	13.7x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	78.8x	50.2x	37.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0419	0.0644	0.0549
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.37%	0.57%	0.49%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.0966	0.1617	0.2282
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	43.4%	39.8%	24.1%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,652	8,224	7,723
EBITDA ¹	1,633	-211	1,238	1,265	542	1,630	1,864	1,812
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	311	490.9	664.3
Net income ¹	836.2	-879.9	388	381.4	-759.2	173.6	288.2	410.2
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,159	4,294	4,532
Reference price ²	14.84	8.16	9.72	14.59	12.51	11.31	11.31	11.31
Nbr of stocks (in thousands)	17,97,593	17,97,593	17,97,593	17,97,593	17,97,593	17,97,593	-	-
Announcement Date	21/04/22	21/04/23	29/03/24	18/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	117.12x	3.2x	15.02x	0.37%	303.15Cr
SALESFORCE, INC.	23.26x	4.87x	11.96x	0.72%	20TCr
CLOUDFLARE, INC.	-576.09x	40.96x	168.26x	-.--%	12TCr
COREWEAVE, INC.	-15.41x	7.08x	12.09x	-.--%	4.41TCr
NUTANIX, INC.	65.77x	6.37x	25.31x	-.--%	1.89TCr
DYNATRACE, INC.	67.3x	6.42x	21.3x	-.--%	1.61TCr
DIGITALOCEAN HOLDINGS, INC.	260.19x	14.04x	36.01x	-.--%	1.56TCr
QUALYS, INC.	30.86x	7.42x	16.29x	-.--%	616.07Cr
D-WAVE QUANTUM INC.	-42.63x	150.22x	-50.56x	-	658.85Cr
IONOS GROUP SE	18.2x	3.64x	9.77x	-.--%	529.64Cr
Average	-5.14x	24.42x	26.55x	0.12%	4.35TCr
Weighted average by Cap.	-132.94x	17.64x	55.64x	0.34%