Valuation Bassac Börse Stuttgart

Stocks

Real-time Estimate Cboe Europe 05:59:17 01/10/2026 pm IST			5-day change	1st Jan Change
38.60 ^EUR	+2.39%		+6.50%	-21.46%

24/07	French and Benelux stocks-Factors to watch	RE
23/07	BASSAC Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,142	768.5	849.2	695.4	833.9	635.7
Change	-	-32.7%	10.5%	-18.11%	19.92%	-23.77%
Enterprise Value (EV)	1,072	768.5	1,207	1,008	833.9	635.7
Change	-	-28.29%	57.04%	-16.48%	-17.27%	-23.77%
P/E	7.21x	7.51x	13x	8.46x	8.9x	5.78x
PBR	1.66x	-	1.11x	0.85x	-	-
PEG	-	-0.2x	-0.3x	0.4x	0.6x	0.3x
Capitalization / Revenue	9,44,528x	-	6,54,774x	4,95,414x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2.5	-	1.5	1	-	-
Rate of return	3.51%	-	2.9%	2.39%	-	-
EPS ²	9.88	6.38	3.99	4.94	5.62	6.851
Distribution rate	25.3%	-	37.6%	20.2%	-	-
Net sales	1,209	-	1,297	1,404	-	-
EBITDA	223.7	-	153.4	160.5	-	-
EBIT	168	-	98.56	128.2	-	-
Net income	158.5	102.3	64.82	82.13	-	-
Net Debt	-70.34	-	357.7	312.6	-	-
Reference price ²	71.20	47.90	51.80	41.80	50.00	39.60
Nbr of stocks (in thousands)	16,038	16,043	16,393	16,636	16,678	16,052
Announcement Date	10/03/22	09/03/23	16/04/24	13/03/25	12/03/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VINGROUP	61.61x	-	-	-	6.58TCr
SUN HUNG KAI PROPERTIES LIMITED	14.08x	4.56x	12.27x	3.6%	4.01TCr
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.64%	2.79TCr
CHINA RESOURCES LAND LIMITED	8.36x	1.48x	7.93x	4.24%	2.78TCr
MITSUBISHI ESTATE CO., LTD.	17.83x	3.95x	15.87x	1.37%	2.76TCr
MITSUI FUDOSAN CO., LTD.	13.63x	3.06x	14.66x	2.57%	2.53TCr
VINHOMES	9.19x	3.49x	7.71x	-.--%	2.17TCr
ALPHA DHABI HOLDING	8.18x	0.91x	3.3x	2.73%	2.09TCr
CK ASSET HOLDINGS LIMITED	10.37x	2.04x	8.39x	4.05%	2.08TCr
Average	16.55x	2.53x	8.96x	3.4%	3.09TCr
Weighted average by Cap.	23.15x	2.68x	9.32x	3.52%