Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.04 CAD | 0.00% | 0.00% | +166.67% |
Valuation
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.769 | 0.5377 | 0.2151 | 10.47 | 14.62 | 2.327 |
Enterprise Value (EV) 1 | 1.139 | 0.9026 | 0.1099 | 8.204 | 13.17 | 1.994 |
P/E ratio | -0.85 x | -1.34 x | 1.5 x | -2.17 x | -6.22 x | -0.21 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.82 x | -5.86 x | -1.06 x | -13.5 x | - | 0.23 x |
EV / FCF | 34.9 x | 3.89 x | -0.06 x | -4.56 x | -3.2 x | -5.67 x |
FCF Yield | 2.86% | 25.7% | -1,722% | -21.9% | -31.2% | -17.6% |
Price to Book | -0.36 x | -0.22 x | -0.31 x | 2.18 x | 1.63 x | 34.9 x |
Nbr of stocks (in thousands) | 5,127 | 5,377 | 5,377 | 37,382 | 53,180 | 66,485 |
Reference price 2 | 0.1500 | 0.1000 | 0.0400 | 0.2800 | 0.2750 | 0.0350 |
Announcement Date | 28/09/18 | 30/09/19 | 13/10/20 | 28/09/21 | 28/09/22 | 05/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.1671 | -0.1539 | -0.1041 | -0.6071 | - | 8.774 |
EBIT 1 | -0.2166 | -0.3487 | -0.1079 | -0.6109 | -1.83 | -0.879 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.8623 | -0.3856 | 0.1437 | -2.243 | -1.841 | -9.691 |
Net income 1 | -0.8623 | -0.3856 | 0.1437 | -2.243 | -1.841 | -9.691 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.1755 | -0.0748 | 0.0267 | -0.1293 | -0.0442 | -0.1674 |
Free Cash Flow 1 | 0.0326 | 0.232 | -1.893 | -1.797 | -4.111 | -0.3518 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/09/18 | 30/09/19 | 13/10/20 | 28/09/21 | 28/09/22 | 05/10/23 |
Balance Sheet Analysis
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.37 | 0.36 | - | - | - | - |
Net Cash position 1 | - | - | 0.11 | 2.26 | 1.46 | 0.33 |
Leverage (Debt/EBITDA) | -2.215 x | -2.371 x | - | - | - | - |
Free Cash Flow 1 | 0.03 | 0.23 | -1.89 | -1.8 | -4.11 | -0.35 |
ROE (net income / shareholders' equity) | 51.2% | 16.9% | -9.1% | -109% | -26.7% | -215% |
ROA (Net income/ Total Assets) | -13.7% | -36.5% | -19.4% | -14.5% | -16% | -11.4% |
Assets 1 | 6.299 | 1.057 | -0.7387 | 15.48 | 11.53 | 84.75 |
Book Value Per Share 2 | -0.4100 | -0.4600 | -0.1300 | 0.1300 | 0.1700 | 0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0600 | 0.0300 | 0 |
Capex | - | 0.02 | - | 0.91 | 3.51 | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/09/18 | 30/09/19 | 13/10/20 | 28/09/21 | 28/09/22 | 05/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+166.67% | 19.55L | |
-11.64% | 15TCr | |
-3.30% | 12TCr | |
+4.43% | 7.51TCr | |
+10.42% | 4.85TCr | |
+2.78% | 4.85TCr | |
+33.41% | 4.03TCr | |
+83.41% | 2.84TCr | |
+26.10% | 2.71TCr | |
+54.47% | 1.86TCr |
- Stock Market
- Equities
- BGS Stock
- Financials Baroyeca Gold & Silver Inc.