BANZAI INTERNATIONAL, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1859 USD | -2.67% |
|
-4.19% | -90.16% |
| 02:35pm | Exchange-Traded Funds, Equity Futures Higher Pre-Bell Wednesday Ahead of US FOMC Announcement | MT |
| 11/06 | Banzai International Chief Financial Officer to Resign; Shares Fall After Hours | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 28.02 | 5.131 | - |
| Enterprise Value (EV) 1 | 28.02 | 5.131 | 5.131 |
| P/E ratio | -0.9 x | -0.39 x | -0.64 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 0.85 x | 0.51 x |
| EV / Revenue | - | 0.85 x | 0.51 x |
| EV / EBITDA | - | -0.65 x | -0.87 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 14,905 | 26,861 | - |
| Reference price 2 | 1.880 | 0.1910 | 0.1910 |
| Announcement Date | 01/04/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 6.008 | 10.01 |
| EBITDA 1 | - | -7.9 | -5.887 |
| EBIT 1 | - | -10.91 | -7.1 |
| Operating Margin | - | -181.66% | -70.94% |
| Earnings before Tax (EBT) 1 | - | -14.45 | -10.72 |
| Net income 1 | -14.41 | -14.45 | -10.72 |
| Net margin | - | -240.55% | -107.11% |
| EPS 2 | -2.100 | -0.4900 | -0.3000 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 01/04/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.079 | 1.175 | 1.35 | 2.403 | 1.997 | 2.056 |
| EBITDA 1 | -1.508 | -2.435 | -2.321 | -1.636 | -1.82 | -1.779 |
| EBIT 1 | -3.612 | -2.738 | -2.624 | -1.94 | -2.124 | -2.083 |
| Operating Margin | -334.65% | -233.02% | -194.37% | -80.73% | -106.36% | -101.31% |
| Earnings before Tax (EBT) 1 | - | -3.578 | -3.529 | -2.845 | -3.029 | -2.988 |
| Net income 1 | - | -3.578 | -3.529 | -2.845 | -3.029 | -2.988 |
| Net margin | - | -304.51% | -261.41% | -118.39% | -151.68% | -145.33% |
| EPS 2 | - | -0.1300 | -0.1000 | -0.0800 | -0.0800 | -0.0800 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 15/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex 1 | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 01/04/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.191
USD
Average target price
3.25
USD
Spread / Average Target
+1,601.57%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -90.16% | 50.65L | |
| -17.01% | 18TCr | |
| +1.01% | 17TCr | |
| +4.06% | 16TCr | |
| +5.01% | 10TCr | |
| +49.79% | 9.36TCr | |
| +14.23% | 8.28TCr | |
| -3.74% | 7.41TCr | |
| -1.87% | 4.63TCr | |
| -34.30% | 4.3TCr |
- Stock Market
- Equities
- BNZI Stock
- Financials Banzai International, Inc.
