Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
0.173 USD | -0.57% |
|
-2.46% | -90.71% |
12/06 | Exchange-Traded Funds, Equity Futures Higher Pre-Bell Wednesday Ahead of US FOMC Announcement | MT |
11/06 | Banzai International Chief Financial Officer to Resign; Shares Fall After Hours | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 28.02 | 4.674 | - |
Enterprise Value (EV) 1 | 28.02 | 4.674 | 4.674 |
P/E ratio | -0.9 x | -0.36 x | -0.58 x |
Yield | - | - | - |
Capitalization / Revenue | - | 0.78 x | 0.47 x |
EV / Revenue | - | 0.78 x | 0.47 x |
EV / EBITDA | - | -0.59 x | -0.79 x |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 14,905 | 26,861 | - |
Reference price 2 | 1.880 | 0.1740 | 0.1740 |
Announcement Date | 01/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net sales 1 | - | 6.008 | 10.01 |
EBITDA 1 | - | -7.9 | -5.887 |
EBIT 1 | - | -10.91 | -7.1 |
Operating Margin | - | -181.66% | -70.94% |
Earnings before Tax (EBT) 1 | - | -14.45 | -10.72 |
Net income 1 | -14.41 | -14.45 | -10.72 |
Net margin | - | -240.55% | -107.11% |
EPS 2 | -2.100 | -0.4900 | -0.3000 |
Free Cash Flow | - | - | - |
FCF margin | - | - | - |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 01/04/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|
Net sales 1 | 1.079 | 1.175 | 1.35 | 2.403 | 1.997 | 2.056 |
EBITDA 1 | -1.508 | -2.435 | -2.321 | -1.636 | -1.82 | -1.779 |
EBIT 1 | -3.612 | -2.738 | -2.624 | -1.94 | -2.124 | -2.083 |
Operating Margin | -334.65% | -233.02% | -194.37% | -80.73% | -106.36% | -101.31% |
Earnings before Tax (EBT) 1 | - | -3.578 | -3.529 | -2.845 | -3.029 | -2.988 |
Net income 1 | - | -3.578 | -3.529 | -2.845 | -3.029 | -2.988 |
Net margin | - | -304.51% | -261.41% | -118.39% | -151.68% | -145.33% |
EPS 2 | - | -0.1300 | -0.1000 | -0.0800 | -0.0800 | -0.0800 |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 15/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net Debt | - | - | - |
Net Cash position | - | - | - |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | - | - |
ROE (net income / shareholders' equity) | - | - | - |
ROA (Net income/ Total Assets) | - | - | - |
Assets 1 | - | - | - |
Book Value Per Share | - | - | - |
Cash Flow per Share | - | - | - |
Capex 1 | - | - | - |
Capex / Sales | - | - | - |
Announcement Date | 01/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-90.71% | 46.74L | |
-13.60% | 19TCr | |
+3.71% | 17TCr | |
+4.51% | 16TCr | |
+2.15% | 9.74TCr | |
+52.07% | 9.26TCr | |
+17.46% | 8.47TCr | |
+1.97% | 7.63TCr | |
-0.76% | 4.68TCr | |
-34.37% | 4.32TCr |
- Stock Market
- Equities
- BNZI Stock
- Financials Banzai International, Inc.