Financials Bank of Cyprus Holdings Public Limited Company

Equities

BOCH

IE00BD5B1Y92

Banks

End-of-day quote CYPRUS S.E. 03:30:00 02/05/2024 am IST 5-day change 1st Jan Change
3.71 EUR +1.92% Intraday chart for Bank of Cyprus Holdings Public Limited Company +1.92% +10.75%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 535.3 327 472.8 760.5 1,494 1,654 - -
Enterprise Value (EV) 1 535.3 327 472.8 760.5 1,494 1,654 1,654 1,654
P/E ratio - - 15.8 x 10.7 x 3.07 x 3.53 x 4.7 x 4.7 x
Yield - - - - - 11.3% 10.8% 10.8%
Capitalization / Revenue 0.82 x 0.58 x 0.81 x 1.09 x 1.37 x 1.6 x 1.72 x 1.74 x
EV / Revenue 0.82 x 0.58 x 0.81 x 1.09 x 1.37 x 1.6 x 1.72 x 1.74 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - 0.23 x - - - - -
Nbr of stocks (in thousands) 4,46,058 4,46,058 4,46,058 4,46,058 4,46,058 4,45,700 - -
Reference price 2 1.200 0.7330 1.060 1.705 3.350 3.710 3.710 3.710
Announcement Date 29/04/20 24/02/21 21/02/22 20/02/23 19/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 651 567 581 699 1,092 1,032 960.6 950.5
EBITDA - - - - - - - -
EBIT 1 241 197 198 318 708 615.8 533.6 540.3
Operating Margin 37.02% 34.74% 34.08% 45.49% 64.84% 59.69% 55.55% 56.84%
Earnings before Tax (EBT) 1 -180.6 - 36.12 109.8 561.9 464.2 397.8 408
Net income 1 -70.28 -171.5 29.71 71 487.2 444.2 369.3 349.1
Net margin -10.79% -30.25% 5.11% 10.16% 44.62% 43.06% 38.45% 36.73%
EPS 2 - - 0.0670 0.1590 1.090 1.050 0.7900 0.7900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.4200 0.4000 0.4000
Announcement Date 29/04/20 24/02/21 21/02/22 20/02/23 19/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 151.3 154 146 153 172 228 234 277 285 296
EBITDA - - - - - - - - - -
EBIT 1 - 55 50 59 81 128 143 188 187 190
Operating Margin - 35.71% 34.25% 38.56% 47.09% 56.14% 61.11% 67.87% 65.61% 64.19%
Earnings before Tax (EBT) 1 20.77 - - 35.67 - 97.22 113.1 147.9 153 145.9
Net income 1 18.83 10 21 29 -59 80 95 125 129 138
Net margin 12.45% 6.49% 14.38% 18.95% -34.3% 35.09% 40.6% 45.13% 45.26% 46.62%
EPS 0.0420 - - - - - 0.2120 - - -
Dividend per Share - - - - - - - - - -
Announcement Date 30/11/21 21/02/22 19/05/22 31/08/22 18/11/22 20/02/23 16/05/23 09/08/23 13/11/23 19/02/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -3.05% -0.28% 3.36% 9.09% - 18.5% 14.3% 12.3%
ROA (Net income/ Total Assets) -0.33% -0.03% 0.3% 0.75% - 1.8% 1.3% 1.3%
Assets 1 21,599 6,10,434 10,006 9,516 - 24,676 28,409 26,853
Book Value Per Share - - 4.620 - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 29/04/20 24/02/21 21/02/22 20/02/23 19/02/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
3.71 EUR
Average target price
5.51 EUR
Spread / Average Target
+48.52%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BOCH Stock
  4. Financials Bank of Cyprus Holdings Public Limited Company