Market Closed -
NSE India S.E.
05:13:52 27/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
200.3
INR
|
-2.56%
|
|
-3.79%
|
-17.03%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,27,860
|
3,28,088
|
5,45,832
|
4,95,149
|
3,15,321
|
3,22,677
|
-
|
-
|
Enterprise Value (EV)
1 |
6,27,860
|
3,28,088
|
5,45,832
|
4,95,149
|
3,15,321
|
2,89,975
|
3,22,677
|
3,22,677
|
P/E ratio
|
32.2
x
|
10.9
x
|
24.8
x
|
394
x
|
14.4
x
|
13
x
|
9.17
x
|
7.61
x
|
Yield
|
0.57%
|
-
|
0.3%
|
-
|
0.77%
|
1.22%
|
1.36%
|
1.59%
|
Capitalization / Revenue
|
8.15
x
|
2.64
x
|
7.02
x
|
4.29
x
|
2.69
x
|
2.32
x
|
2.24
x
|
1.94
x
|
EV / Revenue
|
8.15
x
|
2.64
x
|
7.02
x
|
4.29
x
|
2.69
x
|
2.32
x
|
2.24
x
|
1.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.61
x
|
2.16
x
|
3.14
x
|
2.85
x
|
1.61
x
|
1.46
x
|
1.31
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
11,93,083
|
16,10,248
|
16,10,599
|
16,10,766
|
16,10,836
|
16,10,970
|
-
|
-
|
Reference price
2 |
526.2
|
203.8
|
338.9
|
307.4
|
195.8
|
200.3
|
200.3
|
200.3
|
Announcement Date
|
02/05/19
|
12/05/20
|
08/05/21
|
13/05/22
|
19/05/23
|
17/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
77,071
|
1,24,347
|
77,743
|
1,15,368
|
1,17,282
|
1,24,903
|
1,44,344
|
1,66,611
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
37,480
|
54,466
|
68,553
|
80,134
|
70,913
|
66,395
|
76,600
|
88,398
|
Operating Margin
|
48.63%
|
43.8%
|
88.18%
|
69.46%
|
60.46%
|
53.16%
|
53.07%
|
53.06%
|
Earnings before Tax (EBT)
1 |
30,131
|
40,534
|
29,487
|
1,286
|
28,930
|
29,429
|
47,157
|
55,866
|
Net income
1 |
19,520
|
30,237
|
22,055
|
1,258
|
21,946
|
22,296
|
35,357
|
42,943
|
Net margin
|
25.33%
|
24.32%
|
28.37%
|
1.09%
|
18.71%
|
17.85%
|
24.49%
|
25.77%
|
EPS
2 |
16.34
|
18.76
|
13.69
|
0.7800
|
13.62
|
13.84
|
21.84
|
26.31
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.000
|
-
|
1.000
|
-
|
1.500
|
2.447
|
2.734
|
3.180
|
Announcement Date
|
02/05/19
|
12/05/20
|
08/05/21
|
13/05/22
|
19/05/23
|
17/05/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
26,250
|
25,443
|
26,474
|
24,270
|
28,370
|
35,042
|
28,441
|
26,694
|
31,137
|
31,009
|
28,757
|
30,181
|
32,723
|
32,564
|
33,715
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19,141
|
17,295
|
18,711
|
15,492
|
19,501
|
25,214
|
18,210
|
15,529
|
19,222
|
17,957
|
35,946
|
16,318
|
17,530
|
18,317
|
-
|
Operating Margin
|
72.92%
|
67.98%
|
70.68%
|
63.83%
|
68.74%
|
71.95%
|
64.03%
|
58.17%
|
61.73%
|
57.91%
|
125%
|
54.07%
|
53.57%
|
56.25%
|
-
|
Earnings before Tax (EBT)
1 |
8,454
|
1,352
|
4,962
|
-40,287
|
11,444
|
25,167
|
11,790
|
2,732
|
3,807
|
10,609
|
9,602
|
9,645
|
10,305
|
12,109
|
-
|
Net income
1 |
6,326
|
1,030
|
3,731
|
-30,086
|
8,590
|
19,023
|
8,870
|
2,093
|
2,906
|
8,083
|
7,211
|
8,029
|
8,070
|
8,493
|
-
|
Net margin
|
24.1%
|
4.05%
|
14.09%
|
-123.96%
|
30.28%
|
54.29%
|
31.19%
|
7.84%
|
9.33%
|
26.07%
|
25.07%
|
26.6%
|
24.66%
|
26.08%
|
-
|
EPS
2 |
3.920
|
0.6400
|
2.320
|
-18.68
|
5.330
|
11.81
|
5.500
|
1.300
|
1.810
|
5.020
|
4.480
|
4.587
|
4.930
|
5.185
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/21
|
08/05/21
|
30/07/21
|
29/10/21
|
21/01/22
|
13/05/22
|
22/07/22
|
28/10/22
|
20/01/23
|
19/05/23
|
14/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19%
|
22.9%
|
13.2%
|
0.8%
|
12%
|
14.8%
|
15.2%
|
15.8%
|
ROA (Net income/ Total Assets)
|
4.23%
|
3.64%
|
2.1%
|
0.1%
|
1.6%
|
1.86%
|
1.83%
|
1.87%
|
Assets
1 |
4,61,466
|
8,30,697
|
10,50,218
|
12,57,940
|
13,71,649
|
16,49,661
|
19,29,414
|
22,97,521
|
Book Value Per Share
2 |
93.90
|
94.40
|
108.0
|
108.0
|
122.0
|
137.0
|
152.0
|
175.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/05/19
|
12/05/20
|
08/05/21
|
13/05/22
|
19/05/23
|
17/05/24
|
-
|
-
|
Last Close Price
200.3
INR Average target price
209.5
INR Spread / Average Target +4.62% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.03% | 3.96B | | +10.30% | 201B | | +3.72% | 71.29B | | +9.14% | 56.81B | | +7.65% | 49.55B | | +35.33% | 44.51B | | +0.61% | 41.93B | | -11.62% | 36.92B | | +4.67% | 33.87B | | -96.60% | 32.24B |
Commercial Banks
|