|
Market Closed -
NYSE
01:30:02 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 63.20 USD | +0.64% |
|
+8.11% | +19.31% |
| 16/10 | Ardagh Metal Unlikely to Get Offer From Ball, Crown, Truist Says | MT |
| 13/10 | RBC Cuts Price Target on Ball Corp. to $73 From $77, Keeps Outperform Rating | MT |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 16,729 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 17.85% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 22,429 | 22,169 | 21,824 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 12.17% | -1.16% | -1.55% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 18.1x | 15.4x | 13.7x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.94x | 2.7x | 2.43x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 3.02x | 0.9x | 1.1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.12x | 1.08x | 1.05x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.5x | 1.43x | 1.37x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.4x | 9.72x | 9.06x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.6x | 12.5x | 11.6x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 22.7x | 20.6x | 18.9x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.41% | 4.86% | 5.28% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7996 | 0.8348 | 0.9 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.27% | 1.32% | 1.42% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.498 | 4.092 | 4.6 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.9% | 20.4% | 19.6% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,918 | 15,549 | 15,891 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,160 | 2,280 | 2,409 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,645 | 1,767 | 1,887 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 924.8 | 1,045 | 1,140 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,700 | 5,439 | 5,095 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 63.20 | 63.20 | 63.20 |
| Nbr of stocks (in thousands) | 3,23,894 | 3,13,920 | 3,15,301 | 2,98,426 | 2,67,987 | 2,64,703 | - | - |
| Announcement Date | 27/01/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.03x | 1.5x | 10.38x | 1.27% | 1.67TCr | |
| 14.37x | 1.37x | 8.42x | 5.97% | 2.03TCr | |
| 18.94x | 3x | 8.45x | 3.24% | 1.86TCr | |
| 18.43x | 1.79x | 10.92x | 2.26% | 1.33TCr | |
| 15.37x | 1.27x | 8.27x | 1.23% | 1.23TCr | |
| 18.88x | 2.24x | 10.66x | 1.48% | 1.17TCr | |
| 30.6x | 1.1x | 8.21x | 2.77% | 895.76Cr | |
| 23.39x | 2.18x | 10.59x | 1.56% | 791.65Cr | |
| 14.72x | - | - | 2.73% | 440.05Cr | |
| Average | 19.19x | 1.81x | 9.49x | 2.5% | 1.27TCr | |
| Weighted average by Cap. | 18.61x | 1.84x | 9.39x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
