Valuation Ball Corporation

Stocks

Market Closed - NYSE 02:30:02 14/11/2026 am IST			5-day change	1st Jan Change
65.47 ^USD	+0.86%		-0.68%	+23.60%

13/11	Ball Corporation Presents at Baird 2026 Global Industrial Conference 2026, Nov-12-2026 07:55 AM
05/11	Ball's New US, Germany, India Capacity Should Help Alleviate Long-Term Tightness, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	17,041	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	20.05%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	22,878	22,707	22,560
Change	-	-36.24%	6.36%	-18.34%	-5.86%	14.42%	-0.74%	-0.65%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	25.6x	16.2x	14.2x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	3.09x	2.83x	2.58x
PEG	-	-1.5x	-29.02x	0x	-0.2x	-1.1x	0.3x	1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.1x	1.06x	1.03x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.48x	1.41x	1.36x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.5x	9.89x	9.23x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	14x	12.9x	12.1x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	23.2x	22.4x	20.4x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.31%	4.47%	4.89%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.7994	0.8175	0.8698
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.22%	1.25%	1.33%
EPS ²	2.65	2.25	2.23	13	3.3	2.56	4.037	4.603
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	31.2%	20.3%	18.9%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	15,499	16,063	16,566
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,175	2,296	2,444
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,640	1,756	1,868
Net income ¹	878	719	707	4,008	912	677	1,031	1,148
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,836	5,666	5,519
Reference price ²	96.27	51.14	57.52	55.13	52.97	65.47	65.47	65.47
Nbr of stocks (in thousands)	3,23,894	3,13,920	3,15,301	2,98,426	2,67,987	2,60,292	-	-
Announcement Date	27/01/22	02/02/23	01/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BALL CORPORATION	25.36x	1.47x	10.45x	1.23%	1.69TCr
AMCOR PLC	14.85x	1.35x	8.54x	6.03%	2.02TCr
BRAMBLES LIMITED	20.39x	3.19x	8.98x	3%	2TCr
AVERY DENNISON CORPORATION	19.63x	1.86x	11.39x	2.12%	1.41TCr
CROWN HOLDINGS, INC.	16.42x	1.28x	8.49x	1.16%	1.29TCr
CCL INDUSTRIES INC.	20.3x	2.22x	10.57x	1.42%	1.18TCr
APTARGROUP, INC.	32.22x	2.47x	11.98x	1.37%	898.35Cr
STORA ENSO OYJ	40.55x	1.1x	8x	2.86%	842.51Cr
SILGAN HOLDINGS INC.	12.44x	1.08x	7.28x	2.06%	430.23Cr
Average	22.46x	1.78x	9.52x	2.36%	1TCr
Weighted average by Cap.	21.67x	1.88x	9.61x	2.63%