Market Closed -
Hong Kong S.E.
01:38:16 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.236
HKD
|
+1.29%
|
|
+0.85%
|
-7.45%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,109
|
1,956
|
2,127
|
1,355
|
1,072
|
627.4
|
627.4
|
-
|
Enterprise Value (EV)
1 |
1,109
|
1,956
|
2,127
|
1,355
|
1,072
|
665.8
|
627.4
|
627.4
|
P/E ratio
|
9.47
x
|
12.7
x
|
7.6
x
|
49.3
x
|
99.1
x
|
-20.1
x
|
3.11
x
|
2.18
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.9
x
|
-
|
1.88
x
|
1.53
x
|
1.14
x
|
0.85
x
|
0.43
x
|
0.37
x
|
EV / Revenue
|
3.9
x
|
-
|
1.88
x
|
1.53
x
|
1.14
x
|
0.85
x
|
0.43
x
|
0.37
x
|
EV / EBITDA
|
-
|
-
|
-
|
23.9
x
|
28.6
x
|
-54.2
x
|
3.14
x
|
2.13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
0.78
x
|
0.6
x
|
0.38
x
|
0.31
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
28,07,152
|
27,70,894
|
27,17,194
|
27,71,194
|
28,22,844
|
28,72,844
|
28,72,844
|
-
|
Reference price
2 |
0.4500
|
0.7900
|
0.9300
|
0.6000
|
0.4300
|
0.2330
|
0.2330
|
0.2330
|
Announcement Date
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
284.5
|
-
|
1,129
|
883.9
|
938.8
|
782.8
|
1,457
|
1,675
|
EBITDA
1 |
-
|
-
|
-
|
56.67
|
37.48
|
-12.28
|
200
|
294
|
EBIT
1 |
-
|
-
|
-
|
29.71
|
-37.08
|
-55.13
|
168
|
260
|
Operating Margin
|
-
|
-
|
-
|
3.36%
|
-3.95%
|
-7.04%
|
11.53%
|
15.52%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
51.33
|
2.635
|
-23.43
|
216
|
317
|
Net income
1 |
-
|
151.6
|
-
|
26.44
|
10.17
|
-31.48
|
202
|
295.9
|
Net margin
|
-
|
-
|
-
|
2.99%
|
1.08%
|
-4.02%
|
13.86%
|
17.66%
|
EPS
2 |
0.0475
|
0.0620
|
0.1223
|
0.0122
|
0.004340
|
-0.0127
|
0.0750
|
0.1070
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
1.55%
|
0.6%
|
7.66%
|
9.94%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
0.7700
|
0.7100
|
0.6700
|
0.7600
|
0.8800
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.0400
|
0.0100
|
0.0900
|
0.1000
|
0.1400
|
Capex
1 |
-
|
-
|
-
|
27
|
17.3
|
88.5
|
39
|
42
|
Capex / Sales
|
-
|
-
|
-
|
3.05%
|
1.85%
|
11.31%
|
2.68%
|
2.51%
|
Announcement Date
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Last Close Price
0.236
HKD Average target price
0.62
HKD Spread / Average Target +162.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.45% | 85.56M | | +6.09% | 60.6B | | -3.87% | 13.4B | | +23.71% | 8B | | +6.90% | 6.71B | | -11.22% | 5.07B | | -9.30% | 4.75B | | +21.53% | 4.58B | | -3.79% | 3.31B | | +5.83% | 3.09B |
Internet Gaming
|