Valuation: BAIOO Family Interactive Limited

Market Cap 91Cr 13Cr 12Cr 11Cr 9.99Cr 19Cr 1.27TCr 19Cr 128.69Cr 50Cr 624.48Cr 50Cr 49Cr 2.15TCr P/E 2024
-23.3x
P/E 2025 -13.1x
Enterprise Value -14Cr -2Cr -1.75Cr -1.61Cr -1.5Cr -2.84Cr -190.25Cr -2.88Cr -19Cr -7.49Cr -94Cr -7.5Cr -7.34Cr -322.25Cr EV / Sales 2024
-0.44x
EV / Sales 2025 -0.02x
Free-Float
36.21%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 58 15/10/2016
Corporate Officer/Principal 60 01/01/2009
Director of Finance/CFO 59 15/10/2016
Director TitleAgeSince
Director/Board Member 57 01/01/2009
Director/Board Member 58 01/01/2009
Chairman 58 01/11/2011
Change 5-day change 1-year change 3-year change Capi.($)
-50.00%+150.00% - - 14Cr
-2.63%-5.80%-16.75%+8.65% 148.73Cr
+2.24%+23.92%-46.18% - 82Cr
+0.76%-2.68%-9.93%-0.75% 16Cr
+1.10%-1.61%+50.00%+84.85% 14Cr
+0.69%+0.93%+15.19%+5.93% 13Cr
+0.17%+3.68%-15.93%-29.22% 7.1Cr
-0.75%-6.81%-83.23%-80.14% 7.05Cr
Average -6.08%+2.92%-15.26%-1.78% 41.1Cr
Weighted average by Cap. -2.99%+6.71%-21.83%+8.47%

Financials

2024 2025
Net sales 55Cr 8.03Cr 7.02Cr 6.45Cr 6.02Cr 11Cr 764.91Cr 12Cr 77Cr 30Cr 375.99Cr 30Cr 30Cr 1.3TCr 61Cr 8.99Cr 7.86Cr 7.22Cr 6.73Cr 13Cr 856.19Cr 13Cr 87Cr 34Cr 420.86Cr 34Cr 33Cr 1.45TCr
Net income -2.8Cr -41.3L -36.1L -33.18L -30.92L -58.65L -39Cr -59.54L -3.98Cr -1.55Cr -19Cr -1.55Cr -1.52Cr -67Cr -7.51Cr -1.11Cr -96.66L -88.83L -82.8L -1.57Cr -105.28Cr -1.59Cr -11Cr -4.15Cr -52Cr -4.15Cr -4.06Cr -178.33Cr
Net Debt -93Cr -14Cr -12Cr -11Cr -10Cr -19Cr -1.3TCr -20Cr -131.68Cr -51Cr -639.01Cr -51Cr -50Cr -2.2TCr -104.13Cr -15Cr -13Cr -12Cr -11Cr -22Cr -1.46TCr -22Cr -147.96Cr -58Cr -718Cr -58Cr -56Cr -2.47TCr
Logo BAIOO Family Interactive Limited
Baioo Family Interactive Ltd is an investment holding company principally engaged in the development and publishment of mobile and personal computer (PC) games. The Company operates primarily through two segments. The Online Entertainment Business segment is mainly engaged in the development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. The Other Businesses segment is mainly engaged in the sales of peripheral products and the provision of other services. The Company's products include Aobi Island Mobile, Legend of Aoqi, Shiwuyu, Legend of Aoqi Mobile and others.
Employees
761