|
Real-time
Oslo Bors
02:27:17 24/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4.845 NOK | -2.81% |
|
+0.10% | -37.72% |
| 28/08 | Axactor Asa Tap Issue of Senior Unsecured Bonds | CI |
| 27/08 | Axactor Closes Additional Issuance of EUR75 Million Bonds Due 2030 | MT |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 371.6 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 86.63% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 903.3 | 1,022 | 1,154 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -9.72% | 13.1% | 12.96% |
| P/E | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | -1.25x | 8.49x | 5.86x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 1.34x | 1.18x | 1.06x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | -4.67x | 1.38x | 1.19x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | -11.3x | 3.79x | 3.69x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | -4.29x | 8.03x | 7.46x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | -4.11x | 8.62x | 7.88x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | 43.1x | 52.1x | -15.8x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | 2.32% | 1.92% | -6.35% |
| Dividend per Share 2 | - | - | - | - | - | 0.0133 | 0.0333 | 0.04 |
| Rate of return | - | - | - | - | - | 2.89% | 7.23% | 8.67% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | -0.368 | 0.0543 | 0.0787 |
| Distribution rate | - | - | - | - | - | -3.62% | 61.3% | 50.8% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | -79.65 | 269.6 | 313.2 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | -210.7 | 127.2 | 154.7 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | -219.8 | 118.5 | 146.5 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | -298.5 | 44.8 | 62.13 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 531.7 | 650 | 782.5 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.4612 | 0.4612 | 0.4612 |
| Nbr of stocks (in thousands) | 3,02,145 | 3,02,145 | 3,02,145 | 3,02,145 | 3,02,145 | 8,05,674 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.25x | -11.34x | -4.29x | - | 42Cr | |
| 125x | - | - | -.--% | 2.87TCr | |
| 1351.35x | - | - | -.--% | 1.45TCr | |
| 12.14x | 4.23x | 46.54x | 3.85% | 1.25TCr | |
| 5.81x | - | - | 5.22% | 1.19TCr | |
| 11.74x | - | - | 4.2% | 1.11TCr | |
| 4.83x | - | - | 6.55% | 856.29Cr | |
| 19.79x | 15.06x | 36.28x | 1.12% | 808.02Cr | |
| 13.81x | - | - | 2.93% | 677.95Cr | |
| Average | 171.47x | 2.65x | 26.18x | 2.98% | 1.14TCr | |
| Weighted average by Cap. | 232.31x | 8.07x | 41.58x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXA Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
