|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.800 NOK | +1.91% |
|
+0.52% | -38.30% |
| 10/06 | Strand Företagsobligationsfond rose 0.68 percent in May - participated in several new issues | FW |
| 09/06 | Axactor Raises NOK 176.1 Million from Subsequent Offering | MT |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 352.4 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 76.97% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 822.4 | 1,046 | 1,169 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -17.81% | 27.14% | 11.84% |
| P/E Ratio | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | 2.55x | 3.94x | 6.13x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 0.93x | 0.41x | 0.83x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0.1x | -0.1x | -0.2x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | 1.28x | 1.3x | 1.19x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | 2.99x | 3.86x | 3.96x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | 7.98x | 7.77x | 7.69x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | 8.57x | 8.21x | 8.06x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | 8.75x | -26.9x | -8.12x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | 11.4% | -3.71% | -12.3% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | - | 6.99% | 6.99% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | 0.1685 | 0.1088 | 0.07 |
| Distribution rate | - | - | - | - | - | - | 27.6% | 42.9% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | 274.8 | 271.2 | 295 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | 103 | 134.6 | 152 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | 96 | 127.3 | 145 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | 50.92 | 43.84 | 57 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 470 | 693.2 | 817 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.4292 | 0.4292 | 0.4292 |
| Nbr of stocks (in thousands) | 3,02,145 | 3,02,145 | 3,02,145 | 3,02,145 | 3,02,145 | 8,05,674 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.55x | 2.97x | 7.92x | - | 40Cr | |
| 631.8x | - | - | -.--% | 3.63TCr | |
| 565.8x | - | - | -.--% | 1.82TCr | |
| 7.39x | - | - | 4.09% | 1.43TCr | |
| 15.82x | - | - | 3.11% | 1.27TCr | |
| 11.4x | 4.02x | 13.91x | 3.46% | 1.18TCr | |
| 5.36x | - | - | 5.71% | 926.36Cr | |
| 14.99x | - | - | 2.72% | 736.48Cr | |
| 16.92x | 14.14x | 65.4x | 1.34% | 669.84Cr | |
| Average | 141.34x | 7.04x | 29.08x | 2.55% | 1.3TCr | |
| Weighted average by Cap. | 290.12x | 7.59x | 32.06x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACR Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
