|
Market Closed -
Oslo Bors
09:15:00 04/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4.260 NOK | +2.04% |
|
-3.29% | -45.24% |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 329.5 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 65.5% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 801.9 | 903.6 | 1,038 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -19.86% | 12.69% | 14.86% |
| P/E | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | -1.09x | 7.53x | 5.43x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 1.16x | 1.01x | 0.92x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | -3.62x | 1.26x | 1.09x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | -8.81x | 3.46x | 3.43x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | -3.77x | 7.38x | 6.92x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | -3.62x | 7.91x | 7.31x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | -9.65x | -9.67x | -17.2x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | -10.4% | -10.3% | -5.81% |
| Dividend per Share 2 | - | - | - | - | - | 0.01 | 0.03 | 0.04 |
| Rate of return | - | - | - | - | - | 2.44% | 7.33% | 9.78% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | -0.374 | 0.0543 | 0.0753 |
| Distribution rate | - | - | - | - | - | -2.67% | 55.2% | 53.1% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | -91 | 260.9 | 302.3 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | -212.5 | 122.4 | 150 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | -221.5 | 114.2 | 142 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | -301.2 | 43.3 | 60.57 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 472.3 | 574 | 708.3 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.4090 | 0.4090 | 0.4090 |
| Nbr of stocks (in thousands) | 3,02,145 | 3,02,145 | 3,02,145 | 3,02,145 | 3,02,145 | 8,05,674 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.07x | -8.74x | -3.74x | - | 36Cr | |
| 7.97x | 7.09x | 8.03x | 0.99% | 2.42TCr | |
| 11.42x | 4.17x | 22.83x | 3.95% | 1.18TCr | |
| 5.4x | - | - | 5.64% | 1.11TCr | |
| 11x | - | - | 4.48% | 1.05TCr | |
| 4.75x | - | - | 7.04% | 790.85Cr | |
| 8.5x | 3.15x | 27.92x | 3.93% | 775.54Cr | |
| 15.91x | 13.85x | 33.79x | 1.44% | 666.05Cr | |
| Average | 7.98x | 3.90x | 17.77x | 3.92% | 1TCr | |
| Weighted average by Cap. | 8.87x | 6.58x | 17.80x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXA Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
