Company Valuation: Avnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,262 4,340 4,603 4,416 7,084 7,032 -
Change - 1.83% 6.07% -4.07% 60.43% -0.74% -
Enterprise Value (EV) 5,720 7,110 7,191 4,416 7,084 7,032 7,032
Change - 24.3% 1.14% -38.59% 60.43% -0.74% 0%
P/E 6.29x 5.75x 9.38x 19.1x 21.5x 8.16x 7.59x
PBR - - 0.94x - - - -
PEG - 0.3x -0.3x -0.4x 0.5x 0x 1.01x
Capitalization / Revenue 0.18x 0.16x 0.19x 0.2x 0.26x 0.19x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.19x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 4.31x 4.08x
EV / EBIT 0x 0x 0x 0x 0x 4.58x 4.36x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1 1.16 1.24 1.32 1.4 1.4 1.4
Rate of return 2.29% 2.44% 2.43% 2.51% 1.62% 1.63% 1.63%
EPS 2 6.94 8.26 5.43 2.75 4.01 10.5 11.28
Distribution rate 14.4% 14% 22.8% 48% 34.9% 13.3% 12.4%
Net sales 1 24,311 26,537 23,757 22,201 27,633 37,062 39,226
EBITDA 1 1,073 1,303 983.6 694.2 939.2 1,631 1,722
EBIT 1 985.6 1,221 900 624 860.9 1,537 1,615
Net income 1 692.4 770.8 498.7 240.2 334.4 918.7 947.1
Net Debt 1,458 2,770 2,588 - - - -
Reference price 2 43.63 47.48 50.93 52.66 86.37 85.68 85.68
Nbr of stocks (in thousands) 97,682 91,399 90,380 83,857 82,024 82,073 -
Announcement Date 10/08/22 16/08/23 08/08/24 06/08/25 05/08/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.16x - - 1.63% 703.2Cr
29.43x5.66x16.64x0.65% 20TCr
31.21x11.31x20.28x0.87% 12TCr
42.24x5.55x18.79x0.96% 10TCr
12.86x0.29x6.47x3.91% 10TCr
27.53x4.67x14.96x1.17% 6.89TCr
49.74x5.77x24.6x0.25% 6.12TCr
19.05x1.03x11.8x0.73% 5.98TCr
26.88x3.81x14.42x0.03% 3.84TCr
418.15x97.01x318.15x - 3.95TCr
Average 66.53x 15.01x 49.57x 1.13% 7.9TCr
Weighted average by Cap. 48.94x 9.86x 31.33x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avnet, Inc.

Historical PBR trend

Valuation ratios - PBR - Avnet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avnet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avnet, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avnet, Inc.
  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avnet, Inc.