Market Closed -
Nasdaq
01:30:00 01/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7.77
USD
|
-2.51%
|
|
-1.89%
|
-5.36%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
1,141
|
767.2
|
1,508
|
1,429
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
870.5
|
537.4
|
1,508
|
1,189
|
1,125
|
1,076
|
P/E ratio
|
-
|
-13.1
x
|
-17.9
x
|
-68.4
x
|
-59.8
x
|
-146
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
5.95
x
|
3.3
x
|
5.55
x
|
4.55
x
|
3.86
x
|
3.2
x
|
EV / Revenue
|
-
|
4.54
x
|
2.31
x
|
5.55
x
|
3.78
x
|
3.04
x
|
2.41
x
|
EV / EBITDA
|
-
|
120
x
|
2,814
x
|
56.2
x
|
36.9
x
|
21.2
x
|
13.7
x
|
EV / FCF
|
-
|
339
x
|
-116
x
|
-
|
29.6
x
|
18.8
x
|
-
|
FCF Yield
|
-
|
0.3%
|
-0.86%
|
-
|
3.38%
|
5.33%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
-
|
1,81,420
|
1,86,671
|
1,83,662
|
1,83,977
|
-
|
-
|
Reference price
2 |
15.01
|
6.290
|
4.110
|
8.210
|
7.770
|
7.770
|
7.770
|
Announcement Date
|
11/03/21
|
17/03/22
|
09/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
151.5
|
191.9
|
232.3
|
271.8
|
314.4
|
370
|
446.6
|
EBITDA
1 |
-
|
7.255
|
0.191
|
26.84
|
32.26
|
53.04
|
78.52
|
EBIT
1 |
-
|
6.017
|
-2.893
|
22.15
|
29.57
|
47.71
|
73.92
|
Operating Margin
|
-
|
3.14%
|
-1.25%
|
8.15%
|
9.41%
|
12.9%
|
16.55%
|
Earnings before Tax (EBT)
1 |
-
|
-32.79
|
-33.65
|
-18.61
|
-16.4
|
-4.75
|
-
|
Net income
1 |
-16.97
|
-33.24
|
-38.69
|
-21.72
|
-20.49
|
-5.261
|
21.45
|
Net margin
|
-11.2%
|
-17.32%
|
-16.65%
|
-7.99%
|
-6.52%
|
-1.42%
|
4.8%
|
EPS
2 |
-
|
-0.4800
|
-0.2300
|
-0.1200
|
-0.1300
|
-0.0533
|
-
|
Free Cash Flow
1 |
-
|
2.569
|
-4.627
|
-
|
40.14
|
59.97
|
-
|
FCF margin
|
-
|
1.34%
|
-1.99%
|
-
|
12.77%
|
16.21%
|
-
|
FCF Conversion (EBITDA)
|
-
|
35.41%
|
-
|
-
|
124.4%
|
113.06%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/03/21
|
17/03/22
|
09/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
53.93
|
53.84
|
50.29
|
55.7
|
62.74
|
63.61
|
59.57
|
64.87
|
72.76
|
74.62
|
72.33
|
75.41
|
82.26
|
84.4
|
84.87
|
EBITDA
1 |
4.317
|
1.736
|
-3.912
|
-1.668
|
3.104
|
2.534
|
0.406
|
3.617
|
10.52
|
11.55
|
4.5
|
6.35
|
9.7
|
11.45
|
9.7
|
EBIT
1 |
3.991
|
1.361
|
-5.574
|
-1.339
|
2.182
|
1.409
|
-0.329
|
2.856
|
9.325
|
10.3
|
3.764
|
5.362
|
9.551
|
10.91
|
6.4
|
Operating Margin
|
7.4%
|
2.53%
|
-11.08%
|
-2.4%
|
3.48%
|
2.22%
|
-0.55%
|
4.4%
|
12.82%
|
13.8%
|
5.2%
|
7.11%
|
11.61%
|
12.92%
|
7.54%
|
Earnings before Tax (EBT)
1 |
-15.28
|
-0.399
|
-10.74
|
-9.748
|
-6.45
|
-6.708
|
-7.204
|
-9.212
|
-1.389
|
-0.809
|
-7.8
|
-5.55
|
-2.8
|
-0.3
|
-5.7
|
Net income
1 |
-9.666
|
-7.489
|
-11.05
|
-9.202
|
-7.412
|
-11.65
|
-9.182
|
-12.52
|
-4.212
|
4.269
|
-9.028
|
-7.56
|
-4.44
|
-3.156
|
-7.2
|
Net margin
|
-17.92%
|
-13.91%
|
-21.98%
|
-16.52%
|
-11.81%
|
-18.31%
|
-15.41%
|
-19.31%
|
-5.79%
|
5.72%
|
-12.48%
|
-10.03%
|
-5.4%
|
-3.74%
|
-8.48%
|
EPS
2 |
-0.0500
|
-0.0400
|
-0.0600
|
-0.0500
|
-0.0400
|
-0.0700
|
-0.0500
|
-0.0700
|
-0.0200
|
0.0200
|
-0.0500
|
-0.0400
|
-0.0233
|
-0.0167
|
-0.0300
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/11/21
|
17/03/22
|
12/05/22
|
11/08/22
|
10/11/22
|
09/03/23
|
10/05/23
|
09/08/23
|
09/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
271
|
230
|
-
|
241
|
304
|
353
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2.57
|
-4.63
|
-
|
40.1
|
60
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-17.4%
|
-
|
8.38%
|
11.6%
|
15.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
0.0400
|
-0
|
-
|
0.1800
|
0.3300
|
-
|
Capex
1 |
-
|
2.46
|
3.85
|
-
|
2.95
|
3.95
|
9
|
Capex / Sales
|
-
|
1.28%
|
1.66%
|
-
|
0.94%
|
1.07%
|
2.02%
|
Announcement Date
|
11/03/21
|
17/03/22
|
09/03/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
7.77
USD Average target price
9.75
USD Spread / Average Target +25.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.36% | 1.43B | | +4.97% | 29.7B | | +27.28% | 14.83B | | -17.15% | 13.41B | | -16.49% | 6.06B | | -26.54% | 3.84B | | +37.74% | 3.6B | | -10.44% | 3B | | -0.74% | 2.35B | | -3.50% | 2.33B |
Cloud Computing Services
|