Valuation AV TECH Corporation

Stocks

End-of-day quote Taiwan S.E. 20/10/2026			5-day change	1st Jan Change
26.10 ^TWD	0.00%		-1.69%	-13.72%

11/08	AV TECH Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	AV TECH Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,320	2,172	2,036	2,172	1,956	2,420
Change	-	-6.38%	-6.26%	6.68%	-9.94%	23.72%
Enterprise Value (EV) ¹	1,218	1,040	824.3	999.9	707.2	1,323
Change	-	-14.6%	-20.74%	21.31%	-29.27%	87.14%
P/E	-191x	70.1x	21.6x	37.2x	19.6x	27.3x
PBR	1.06x	0.99x	0.9x	0.97x	0.86x	1.05x
PEG	-	-0x	0x	-1x	0.3x	-2.4x
Capitalization / Revenue	1.9x	1.6x	1.65x	1.87x	2.08x	1.88x
EV / Revenue	1x	0.77x	0.67x	0.86x	0.75x	1.03x
EV / EBITDA	119x	26x	24x	51.3x	42.6x	19.6x
EV / EBIT	422x	31.7x	30.7x	83.5x	77.3x	21.8x
EV / FCF	-33.9x	-42.3x	-1,193x	5.38x	20.6x	-11.1x
FCF Yield	-2.95%	-2.36%	-0.08%	18.6%	4.85%	-8.99%
Dividend per Share ²	0.2	0.35	1	0.75	1	1
Rate of return	0.69%	1.29%	3.93%	2.76%	4.09%	3.31%
EPS ²	-0.1519	0.3872	1.18	0.73	1.25	1.11
Distribution rate	-132%	90.4%	84.7%	103%	80%	90.1%
Net sales ¹	1,222	1,356	1,231	1,160	938.8	1,284
EBITDA ¹	10.2	40.06	34.33	19.47	16.62	67.51
EBIT ¹	2.883	32.78	26.86	11.97	9.145	60.72
Net income ¹	-12.15	30.97	94.57	58.6	100.2	88.99
Net Debt ¹	-1,102	-1,132	-1,212	-1,172	-1,249	-1,097
Reference price ²	29.00	27.15	25.45	27.15	24.45	30.25
Nbr of stocks (in thousands)	80,000	80,000	80,000	80,000	80,000	80,000
Announcement Date	29/03/21	29/03/22	31/03/23	26/03/24	25/03/25	26/05/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AV TECH CORPORATION	-	-	-	-	6.39Cr
CISCO SYSTEMS, INC.	26x	5.83x	15.09x	1.6%	42TCr
ARISTA NETWORKS, INC.	47.49x	16.8x	33.69x	-.--%	23TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.06x	0.65x	11.67x	2.82%	14TCr
ZHONGJI INNOLIGHT CO., LTD.	20.96x	6.55x	15.81x	0.58%	11TCr
MOTOROLA SOLUTIONS, INC.	33.54x	6.53x	18.91x	1.04%	7.67TCr
LUMENTUM HOLDINGS INC.	37.97x	11.44x	25.3x	-.--%	7.45TCr
GARMIN LTD.	28.72x	6.56x	21.65x	1.43%	5.6TCr
NOKIA OYJ	38.94x	2.04x	13x	1.86%	5.12TCr
CIENA CORPORATION	58.96x	7.63x	33.75x	-.--%	4.85TCr
Average	34.29x	7.11x	20.99x	1.04%	12.15TCr
Weighted average by Cap.	31.58x	7.68x	20.07x	1.15%